| Presbyterian Village North |
| Employer Identification Number (EIN) | 510190369 |
| Name of Organization | Presbyterian Village North |
| Address | 8600 Skyline, Dallas, TX 75243-4198 |
| Activities | Care and housing for the aged (see also 382) |
| Subsection | Charitable Organization |
| Ruling Date | 10/2001 |
| Deductibility | Contributions are deductible |
| Foundation | Organization that normally receives no more than one third of its support from gross investment income and unrelated business income and at the same time more than one third of its support from contributions, fees, and gross receipts related to exempt purposes |
| Organization | Corporation |
| Exempt Organization Status | Unconditional Exemption |
| Tax Period | 12/2010 |
| Assets | $50,000,000 to greater |
| Income | $10,000,000 to $49,999,999 |
| Filing Requirement | 990 (all other) or 990EZ return |
| Asset Amount | $82,625,128 |
| Amount of Income | $33,924,446 |
| Form 990 Revenue Amount | $33,924,446 |
| National Taxonomy of Exempt Entities (NTEE) | Housing, Shelter: Senior Citizens' Housing/Retirement Communities |
| Revenue, Expenses, and Changes in Net Assets or Fund Balances |
| 2002 | 2003 | 2004 | 2005 | 2006 | 2007 |
|---|
| Total revenue | $24,447,603 | $22,344,876 | $22,765,372 | $22,772,060 | $24,051,578 | $25,124,239 |
| Contributions, gifts, grants, and similar amounts received | $3,750,989 | $637,049 | $1,190,571 | $734,333 | $645,394 | $845,095 |
| Contributions to donor advised funds | | | | | $0 | $0 |
| Direct public support | $2,601 | $42,747 | $28,053 | $123,671 | $32,096 | $29,981 |
| Indirect public support | $3,748,388 | $594,302 | $1,162,518 | $610,662 | $613,298 | $815,114 |
| Government contributions (grants) | $0 | $0 | $0 | $0 | $0 | $0 |
| Program service revenue including government fees and contracts | $20,236,223 | $21,311,640 | $21,088,230 | $21,270,998 | $22,459,702 | $23,190,099 |
| Membership dues and assessments | $0 | $0 | $0 | $0 | $0 | $0 |
| Interest on savings and temporary cash investments | $175,971 | $106,537 | $0 | $404,131 | $595,251 | $690,533 |
| Dividends and interest from securities | $0 | $0 | $130,258 | $0 | $0 | $0 |
| Net rental income or (loss) | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross rents | $0 | $0 | $0 | $0 | $0 | $0 |
| Less: rental expenses | $0 | $0 | $0 | $0 | $0 | $0 |
| Other investment income | $0 | $0 | $0 | $0 | $0 | $0 |
| Gain or (loss) from sales of assets other than inventory | $790 | $21 | $-11,084 | $-2,906 | $-17,501 | $-5,213 |
| Gross amount from sales of assets other than inventory | $790 | $21 | $0 | $0 | $0 | $0 |
| Less: cost or other basis and sales expenses | $0 | $0 | $11,084 | $2,906 | $17,501 | $5,213 |
| Net income or (loss) from special events and activities | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross revenue | $0 | $0 | $0 | $0 | $0 | $0 |
| Less: direct expenses other than fundraising expenses | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross profit or (loss) from sales of inventory | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross sales of inventory, less returns and allowances | $0 | $0 | $0 | $0 | $0 | $0 |
| Less: cost of goods sold | $0 | $0 | $0 | $0 | $0 | $0 |
| Other revenue | $283,630 | $289,629 | $367,397 | $365,504 | $368,732 | $403,725 |
| Total expenses | $21,783,969 | $25,086,982 | $24,647,173 | $23,352,684 | $25,449,706 | $27,920,737 |
| Program services | $18,730,995 | $21,522,277 | $21,122,326 | $20,811,030 | $22,906,794 | $25,116,014 |
| Management and general | $3,052,974 | $3,564,705 | $3,524,847 | $2,541,654 | $2,542,912 | $2,804,723 |
| Fundraising | $0 | $0 | $0 | $0 | $0 | $0 |
| Payments to affiliates | $0 | $0 | $0 | $0 | $0 | $0 |
| Net assets or fund balances at end of year | $34,044,378 | $35,048,544 | $38,623,571 | $39,656,399 | $40,247,125 | $40,117,478 |
| Excess or (deficit) for the year | $2,663,634 | $-2,742,106 | $-1,881,801 | $-580,624 | $-1,398,128 | $-2,796,498 |
| Net assets or fund balances at beginning of year | $0 | $34,044,378 | $35,048,544 | $38,623,571 | $39,656,399 | $40,247,125 |
| Other changes in net assets or fund balances | $31,380,744 | $3,746,272 | $5,456,828 | $1,613,452 | $1,988,854 | $2,666,851 |
| Statement of Functional Expenses (for 2007) |
| Total | Program services | Management and general | Fundraising |
|---|
| Total functional expenses | $27,920,737 | $25,116,014 | $2,804,723 | $0 |
| Grants paid from donor advised funds | | $0 | | |
| Other grants and allocations | | $0 | | |
| Specific assistance to individuals | | $0 | | |
| Benefits paid to or for members | | $0 | | |
| Compensation of current officers, directors, key employees, etc. | $208,432 | $0 | $208,432 | $0 |
| Compensation of former officers, directors, key employees, etc. | $0 | $0 | $0 | $0 |
| Compensation and other distributions, not included above, to disqualified persons (as defined under section 4958(f)(1)) and persons described in section 4958(c)(3)(B) | $0 | $0 | $0 | $0 |
| Salaries and wages of employees not included above | $10,302,457 | $9,993,368 | $309,089 | $0 |
| Pension plan contributions not included above | $339,822 | $327,593 | $12,229 | $0 |
| Employee benefits not included above | $2,178,505 | $2,132,156 | $46,349 | $0 |
| Payroll taxes | $734,395 | $716,956 | $17,439 | $0 |
| Professional fundraising fees | $0 | $0 | $0 | $0 |
| Accounting fees | $0 | $0 | $0 | $0 |
| Legal fees | $0 | $0 | $0 | $0 |
| Supplies | $3,507,184 | $3,457,000 | $50,184 | $0 |
| Telephone | $79,270 | $697 | $78,573 | $0 |
| Postage and shipping | $60,065 | $35,500 | $24,565 | $0 |
| Occupancy | $2,973,197 | $2,944,752 | $28,445 | $0 |
| Equipment rental and maintenance | $681,762 | $656,954 | $24,808 | $0 |
| Printing and publications | $19,215 | $9,704 | $9,511 | $0 |
| Travel | $19,762 | $17,398 | $2,364 | $0 |
| Conferences, conventions, and meetings | $6,747 | $5,180 | $1,567 | $0 |
| Interest | $1,011,300 | $1,011,300 | $0 | $0 |
| Depreciation, depletion, etc. | $2,371,646 | $2,367,871 | $3,775 | $0 |
| Other expenses not covered above | $3,426,978 | $1,439,585 | $1,987,393 | $0 |
| Balance Sheets |
| 2002 | 2003 | 2004 | 2005 | 2006 | 2007 |
|---|
| Total assets | $48,121,794 | $50,934,018 | $55,779,609 | $57,719,190 | $59,017,354 | $61,340,461 |
| Cash - non-interest-bearing | $0 | $0 | $0 | $0 | $0 | $0 |
| Savings and temporary cash investments | $0 | $0 | $0 | $0 | $0 | $0 |
| Accounts receivable less allowance for doubtful accounts | $276,991 | $280,664 | $276,437 | $196,867 | $340,335 | $757,447 |
| Pledges receivable less allowance for doubtful accounts | $0 | $0 | $0 | $0 | $0 | $10,050 |
| Grants receivable | $0 | $10,376 | $0 | $0 | $0 | $0 |
| Receivables from current and former officers, directors, trustees, and key employees | $0 | $0 | $0 | $0 | $0 | $0 |
| Receivables from other disqualified persons (as defined under section 4958(f)(1)) and persons described in section 4958(c)(3)(B) | | | | | $0 | $0 |
| Other notes and loans receivable less allowance for doubtful accounts | $0 | $0 | $195,750 | $288,464 | $0 | $0 |
| Inventories for sale or use | $152,685 | $151,363 | $146,666 | $187,696 | $199,807 | $143,067 |
| Prepaid expenses and deferred charges | $111,293 | $284,893 | $187,211 | $157,294 | $138,420 | $167,866 |
| Investments - publicly-traded securities | | | | | $0 | $0 |
| Investments - other securities | $0 | $0 | $0 | $0 | $0 | $0 |
| Investments - land, buildings, and equipment less accumulated depreciation | $0 | $0 | $0 | $0 | $0 | $0 |
| Investments - other | $17,066,336 | $20,812,610 | $26,269,439 | $28,262,089 | $30,232,458 | $32,841,110 |
| Land, buildings, and equipment less accumulated depreciation | $29,337,022 | $28,292,280 | $28,083,451 | $27,920,461 | $27,323,378 | $26,207,423 |
| Other assets, including program-related investments | $1,177,467 | $1,101,832 | $620,655 | $706,319 | $782,956 | $1,213,498 |
| Total liabilities | $14,077,416 | $15,885,474 | $17,156,038 | $18,062,791 | $18,770,229 | $21,222,983 |
| Accounts payable and accrued expenses | $1,437,964 | $2,618,294 | $1,539,788 | $1,882,308 | $1,726,005 | $1,768,115 |
| Grants payable | $0 | $0 | $0 | $0 | $0 | $0 |
| Deferred revenue | $995,340 | $987,348 | $872,987 | $1,119,256 | $1,203,860 | $1,262,747 |
| Loans from officers, directors, trustees, and key employees | $0 | $0 | $0 | $0 | $0 | $0 |
| Tax-exempt bond liabilities | $0 | $0 | $0 | $0 | $0 | $0 |
| Mortgages and other notes payable | $0 | $0 | $0 | $0 | $0 | $0 |
| Other liabilities | $11,644,112 | $12,279,832 | $14,743,263 | $15,061,227 | $15,840,364 | $18,192,121 |
| Total liabilities and net assets/fund balances | $48,121,794 | $50,934,018 | $55,779,609 | $57,719,190 | $59,017,354 | $61,340,461 |
| Total net assets or fund balances | $34,044,378 | $35,048,544 | $38,623,571 | $39,656,399 | $40,247,125 | $40,117,478 |
| Total number of officers, directors, and trustees permitted to vote on organization business at board meetings | 7 |
| Are any officers, directors, trustees, or key employees listed in Form 990, Part V-A, or highest compensated employees listed in Schedule A, Part I, or highest compensated professional and other independent contractors listed in Schedule A, Part II-A or II-B, related to each other through family or business relationships? | No |
| Do any officers, directors, trustees, or key employees listed in Form 990, Part V-A, or highest compensated employees listed in Schedule A, Part I, or highest compensated professional and other independent contractors listed in Schedule A, Part II-A or II-B, receive compensation from any other organizations, whether tax exempt or taxable, that are related to the organization? | Yes |
| Does the organization have a written conflict of interest policy? | Yes |
| Other Information |
| Did the organization have unrelated business gross income of $1,000 or more during the year covered by this return, and has it filed a tax return on Form 990-T for this year? | No |
| Was there a liquidation, dissolution, termination, or substantial contraction during the year? | No |
| Is the organization related (other than by association with a statewide or nationwide organization) through common membership, governing bodies, trustees, officers, etc., to any other exempt or nonexempt organization? | Yes |
| Direct and indirect political expenditures | $0 |
| Did the organization file Form 1120-POL for this year? | No |
| Were substantially all dues nondeductible by members? | |
| Did the organization make only in-house lobbying expenditures of $2,000 or less? | |
| Dues, assessments, and similar amounts from members | $0 |
| Section 162(e) lobbying and political expenditures | $0 |
| Aggregate nondeductible amount of section 6033(e)(1)(A) dues notices | $0 |
| Taxable amount of lobbying and political expenditures | $0 |
| Does the organization elect to pay the section 6033(e) tax on the amount above? | |
| If section 6033(e)(1)(A) dues notices were sent, does the organization agree to add the amount above to its reasonable estimate of dues allocable to nondeductible lobbying and political expenditures for the following tax year? | |
| Initiation fees and capital contributions | $0 |
| Gross receipts for public use of club facilities | $0 |
| At any time during the year, did the organization, directly or indirectly, own a controlled entity within the meaning of section 512(b)(13)? | No |
| Amount of tax imposed on the organization during the year under: section 4911 | $0 |
| Amount of tax imposed on the organization during the year under: section 4912 | $0 |
| Amount of tax imposed on the organization during the year under: section 4955 | $0 |
| Did the organization engage in any section 4958 excess benefit transaction during the year or did it become aware of an excess benefit transaction from a prior year? | No |
| Amount of tax imposed on the organization managers or disqualified persons during the year under sections 4912, 4955, and 4958 | $0 |
| Amount of tax above, reimbursed by the organization | $0 |
| At any time during the tax year, was the organization a party to a prohibited tax shelter transaction? | No |
| Did the organization acquire a direct or indirect interest in any applicable insurance contract? | No |
| Did the supporting organization, or a fund maintained by a sponsoring organization, have excess business holdings at any time during the year? | No |
| Number of employees employed in the pay period that includes March 12, 2006 | 321 |
| Analysis of Income-Producing Activities (for 2007) |
| Unrelated business income | Excluded by section 512, 513, or 514 | Related or exempt function income |
|---|
| Business code | Amount | Exclusion code | Amount |
|---|
| Total | | $0 | | $1,089,045 | $23,190,099 |
| Program service revenue |
| Program service revenue 1 | 000000 | $0 | 00 | $0 | $22,278,304 |
| Program service revenue 2 | 000000 | $0 | 00 | $0 | $0 |
| Program service revenue 3 | 000000 | $0 | 00 | $0 | $0 |
| Program service revenue 4 | 000000 | $0 | 00 | $0 | $0 |
| Program service revenue 5 | 000000 | $0 | 00 | $0 | $0 |
| Medicare/Medicaid payments | 000000 | $0 | 00 | $0 | $911,795 |
| Fees and contracts from government agencies | 000000 | $0 | 00 | $0 | $0 |
| Membership dues and assessments | 000000 | $0 | 00 | $0 | $0 |
| Interest on savings and temporary cash investments | 000000 | $0 | Dividends, interest, payments with respect to securities loans, annuities, income from notional principal contracts, loan commitment fees, and other substantially similar income from ordinary and routine investments excluded by section 512(b)(1) | $690,533 | $0 |
| Dividends and interest from securities | 000000 | $0 | 00 | $0 | $0 |
| Net rental income or (loss) from real estate |
| debt-financed property | 000000 | $0 | 00 | $0 | $0 |
| not debt-financed property | 000000 | $0 | 00 | $0 | $0 |
| Net rental income or (loss) from personal property | 000000 | $0 | 00 | $0 | $0 |
| Other investment income | 000000 | $0 | 00 | $0 | $0 |
| Gain or (loss) from sales of assets other than inventory | 000000 | $0 | Gain (or loss, to the extent allowed) from the sale of investments and other non-inventory property and from certain property acquired from financial institutions that are in conservatorship or receivership (sections 512(b)(5) and 512(b)(16)(A)) | $-5,213 | $0 |
| Net income or (loss) from special events | 000000 | $0 | 00 | $0 | $0 |
| Gross profit or (loss) from sales of inventory | 000000 | $0 | 00 | $0 | $0 |
| Other revenue | 000000 | $0 | Section 501(c)(3) organization - Income from an activity carried on primarily for the convenience of the organization's members, students, patients, visitors, officers, or employees (hospital parking lot or museum cafeteria, for example) (section 513(a)(2)) | $403,725 | $0 |
| Statements About Activities (for 2007) |
| Expenses paid or incurred in connection with the lobbying activities | $100 |
| Did the organization receive or hold an easement for conservation purposes, including easements to preserve open space, the environment, historic land areas or historic structures? | No |
| Did the organization provide credit counseling, debt management, credit repair, or debt negotiation services? | No |
| Did the organization maintain any donor advised funds? | No |
| Did the organization make any taxable distributions under section 4966? | No |
| Did the organization make a distribution to a donor, donor advisor, or related person? | No |
| Enter the total number of donor advised funds owned at the end of the tax year | $0 |
| Enter the aggregate value of assets held in all donor advised funds owned at the end of the tax year | $0 |
| Enter the total number of separate funds or accounts owned at the end of the tax year (excluding donor advised funds included above) where donors have the right to provide advice on the distribution or investment of amounts in such funds or accounts | $0 |
| Enter the aggregate value of assets held in all funds or accounts included above at the end of the tax year | $0 |
| Support Schedule |
| 2001 | 2002 | 2003 | 2004 | 2005 | 2006 |
|---|
| Total | $0 | $24,682,925 | $22,615,137 | $22,800,804 | $22,966,896 | $25,136,997 |
| Gifts, grants, and contributions received | $0 | $3,599,235 | $783,617 | $876,804 | $687,798 | $567,921 |
| Membership fees received | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross receipts from admissions, merchandise sold or services performed, or furnishing of facilities in any activity that is related to the organization's charitable, etc., purpose | $0 | $20,907,719 | $21,724,983 | $21,793,742 | $21,918,488 | $23,973,825 |
| Gross income from interest, dividends, amounts received from payments on securities loans (section 512(a)(5)), rents, royalties, and unrelated business taxable income (less section 511 taxes) from businesses acquired by the organization after June 30, 1975 | $0 | $175,971 | $106,537 | $130,258 | $360,610 | $595,251 |
| Net income from unrelated business activities not included above | $0 | $0 | $0 | $0 | $0 | $0 |
| Tax revenues levied for the organization's benefit and either paid to it or expended on its behalf | $0 | $0 | $0 | $0 | $0 | $0 |
| The value of services or facilities furnished to the organization by a governmental unit without charge. Do not include the value of services or facilities generally furnished to the public without charge | $0 | $0 | $0 | $0 | $0 | $0 |
| Other income | $0 | $0 | $0 | $0 | $0 | $0 |
| Organizations performing similar types of work |
| Id | Name | Address | State | Established | Total Income |
|---|
| 1 | Front Porch Communities And Services | 303 N Glenoaks Blvd Ste 1000, Burbank, CA 91502-3234 | CA | 1998-10 | $209,176,983 |
| 2 | King Farm Presbyterian Retirement | 701 King Farm Blvd, Rockville, MD 20850-6165 | MD | 2006-03 | $163,434,920 |
| 3 | Fox Run Village Inc | 701 Maiden Choice Ln, Baltimore, MD 21228-5968 | MD | 2004-11 | $93,791,977 |
| 4 | Montereau Inc | 6800 S Granite Avenue, Tulsa, OK 74136-7039 | OK | 2000-06 | $92,327,867 |
| 5 | Barton Creek Senior Living Center Inc | 8523 Thackery Street, Dallas, TX 75225-3903 | TX | 2005-06 | $56,224,695 |
| 6 | Air Force Villages Inc | 12455 Freedom Way, San Antonio, TX 78245-3526 | TX | 2005-07 | $37,052,415 |
| 7 | Presbyterian Village North | 8600 Skyline, Dallas, TX 75243-4198 | TX | 2001-10 | $33,924,446 |
| 8 | Sears Methodist Centers Inc | 1 Village Dr Ste 400, Abilene, TX 79606-8232 | TX | 1967-09 | $20,536,765 |
| 9 | South Texas Affordable Properties Corporation | 1610 S 31st St Ste 200, Temple, TX 76504-6726 | TX | 2001-01 | $11,174,384 |
| 10 | George Gervin Youth Center Inc | 6903 S Sunbelt Dr, San Antonio, TX 78218-3336 | TX | 1991-09 | $10,041,672 |
| 11 | Lee Bivins Foundation | 301 S Polk, Amarillo, TX 79101-1403 | TX | 2002-11 | $12,858,171 |
| 12 | Bellville Wharton Senior Homes | 700 Louisiana St Ste 4600, Houston, TX 77002-2845 | TX | 2000-04 | $7,415,710 |
| 13 | Loretto Literary & Benevolent, Nazareth Hall - Nursing Facility | 4614 Towbridge Drive, El Paso, TX 79903 | TX | 2001-12 | $7,039,990 |
| 14 | Mrc Crestview | 1440 Lake Front Cir Ste 110, The Woodlands, TX 77380-3607 | TX | 2001-09 | $5,240,392 |
| 15 | Marion Healthcare Systems Inc | 301 Hollybrook Dr, Longview, TX 75605-2461 | TX | 1998-09 | $4,032,413 |
| 16 | Lone Star Hcs Inc | PO BOX 7181, Spring, TX 77387-7181 | TX | 2005-07 | $1,337,723 |
| 17 | Eastland Assisted Living Corporation | 820 W Main St, Eastland, TX 76448-2537 | TX | 2004-12 | $1,320,453 |
| 18 | Christian Village Of San Angelo | 4025 Billie Bolin Blvd, San Angelo, TX 76904 | TX | 2007-08 | $1,098,699 |
| 19 | Nixon Home Care | 3719 Lynnfield St, Houston, TX 77016-6727 | TX | 1997-05 | $847,253 |
| 20 | Pioneer Place Senior Housing Inc | 1928 Avenue K, Plano, TX 75074-5992 | TX | 2004-08 | $753,576 |
| 21 | Housing Services Incorporated | 1160 Galicia Ln, Dallas, TX 75217-9058 | TX | 1999-10 | $544,733 |
| 22 | Houston Chinese Senior Estate Inc | 6300 Corporate Dr, Houston, TX 77036-3406 | TX | 1997-05 | $424,333 |
| 23 | New Vision Community Development | 1390 Broadway St, Beaumont, TX 77701-2108 | TX | 2003-01 | $391,790 |
| 24 | Affordable Caring Housing Inc | 2518 Dartmouth, College Station, TX 77840-5074 | TX | 2002-02 | $390,004 |
| 25 | Hampton Supportive Housing Inc, Mabel Meshack White Manor | 3260 Bickers Street, Dallas, TX 75212-1474 | TX | 1999-11 | $381,601 |
| 26 | Cedar Oaks Retirement Center Inc | 1800 E Illinois Ave, Dallas, TX 75216-2640 | TX | 1988-11 | $365,458 |
| 27 | Lake Como Community Of Hope Inc | 5630 Dyer St, Dallas, TX 75206-5004 | TX | 1983-09 | $349,022 |
| 28 | Ahepa 29 Phase Ii Inc | 13830 Canyon Hill, Houston, TX 77083-3456 | TX | 1996-06 | $336,723 |
| 29 | Ministry In Action Living Center Of Lufkin Inc | 1390 Broadway St, Beaumont, TX 77701-2108 | TX | 1984-11 | $336,172 |
| 30 | Independence Heights Inc | 1950 Heights Blvd, Houston, TX 77008-4071 | TX | 2002-10 | $305,742 |
Organization representatives - add corrected or new information about Presbyterian Village North »
Non-representatives - add comments about Presbyterian Village North»