 |
v2.4.0.6
|
Stockholders' Equity and Warrants (Tables)
|
12 Months Ended |
|
Sep. 30, 2012
|
| Equity [Abstract] |
|
| Warrants Outstanding |
| Warrants Outstanding | |
| Warrants | | |
| | |
| | |
| | |
| | |
| | |
| |
| Exercise | | |
| | |
September 30, | | |
| | |
| | |
| | |
September 30, | |
| Price | | |
Expiration | | |
2011 | | |
| | |
| | |
| | |
2012 | |
| | | |
| | |
Beginning Balance | | |
Additions | | |
Exercise | | |
Expired | | |
Ending Balances | |
| $ | 0.38 | | |
| Apr-12 | | |
| 2,000,000 | | |
| - | | |
| - | | |
| (2,000,000 | ) | |
| - | |
| $ | 0.25 | | |
| Nov-12 | | |
| 666,668 | | |
| - | | |
| - | | |
| - | | |
| 666,668 | |
| $ | 0.25 | | |
| Nov-12 | | |
| 333,332 | | |
| - | | |
| - | | |
| - | | |
| 333,332 | |
| $ | 0.25 | | |
| Apr-13 | | |
| 1,500,000 | | |
| - | | |
| - | | |
| - | | |
| 1,500,000 | |
| $ | 0.11 | | |
| Sep-12 | | |
| 866,666 | | |
| - | | |
| - | | |
| (866,666 | ) | |
| - | |
| | | | |
| | | |
| 5,366,666 | | |
| - | | |
| - | | |
| (2,866,666 | ) | |
| 2,500,000 | |
|
| BlackScholes Pricing Model assumptions used to value the warrants issued |
| | |
September 30, 2011 | |
| | |
| |
| Dividend | |
| 0.00% | |
| Risk-free rate for term | |
| 0.08% - 0.195% | |
| Volatility | |
| 99.57% - 134% | |
| Maturity date | |
| 1 - 2 years | |
| | |
| | |
|
| Summary of changes in stock options |
| | |
Number of Stock Options | | |
Exercise Price | |
| Balance, September 30, 2011 | |
| - | | |
| - | |
| Granted | |
| 6,000,000 | | |
$ | 0.03 | |
| Exercised | |
| - | | |
| - | |
| Expired | |
| - | | |
| - | |
| Forfeited | |
| - | | |
| - | |
| Balance, September 30, 2012 | |
| 6,000,000 | | |
$ | 0.03 | |
| Options exercisable, end of year | |
| 600,000 | | |
$ | 0.03 | |
|
| Outstanding stock options |
| Date of Grant | | |
Options Granted | | |
Options Exercisable | | |
Exercise Price | | |
Expiration date |
| | | |
| | |
| | |
| | |
|
| | December 1, 2011 | | |
| 6,000,000 | | |
| 600,000 | | |
$ | 0.03 | | |
December 1, 2021 |
| | | | |
| 6,000,000 | | |
| 600,000 | | |
| | | |
|
|
| BlackScholes Pricing Model assumptions used to value the stock options issued |
| | |
September 30, 2012 | |
| Dividend | |
| 0.00% | |
| Risk-free rate for term | |
| 2.110% | |
| Volatility | |
| 156% | |
| Maturity date | |
| 10 | |
|
| X |
- Details
| Name: |
us-gaap_EquityAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of the underlying assumptions and percentages or rates used in determining the fair value of guarantee obligations for each type of long-duration contract.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Statement of Position (SOP)
-Number 03-1
-Paragraph 38
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 40
-Section 50
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=6482852&loc=d3e14931-158439
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 20
-Section 55
-Paragraph 15
-URI http://asc.fasb.org/extlink&oid=6588021&loc=d3e7104-158389
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 60
-Paragraph 60
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 30
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6481800&loc=d3e11318-158416
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 40
-Section 50
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=6482852&loc=d3e14944-158439
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 40
-Section 50
-Paragraph 7
-URI http://asc.fasb.org/extlink&oid=6482852&loc=d3e14937-158439
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 80
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=6484115&loc=d3e19393-158473
+ Details
| Name: |
us-gaap_ScheduleOfAssumptionsForLongDurationContractsByProductAndGuaranteeTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of the assumptions used to determine for pension plans and/or other employee benefit plans the benefit obligation and net benefit cost, including assumed discount rates, rate increase in compensation increase, and expected long-term rates of return on plan assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (k)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_ScheduleOfAssumptionsUsedTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of the change in common stock outstanding.
+ References+ Details
| Name: |
us-gaap_ScheduleOfCommonStockOutstandingRollForwardTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 50
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6406099&loc=d3e25284-112666
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 08
-Paragraph i
-Article 4
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08.(i))
-URI http://asc.fasb.org/extlink&oid=6881521&loc=d3e23780-122690
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 28
-Article 5
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5047-113901
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 50
-Section S99
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6784392&loc=d3e188667-122775
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number D-98
-Paragraph 2
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of the change in stock options.
+ References+ Details
| Name: |
us-gaap_ScheduleOfStockOptionsRollForwardTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
This web site and associated pages are not associated with, endorsed by, or sponsored by Tuffnell Ltd. and has no official or unofficial affiliation with Tuffnell Ltd.
Based on public records. Inadvertent errors are possible. Faqs.org does not guarantee the accuracy or timeliness of any information on this site. Use at your own risk.
This website is not associated with the SEC
Some parts © 2013 Advameg, Inc.
|
|