| 2. Consolidated Variable Interest Entities and Investments in Affiliated Partnerships |
The Company has consolidated
both Rockland and Clarendon based on the express legal rights and obligations provided to it by the underlying partnership agreements
and its control of their business activity. The assets of these partnerships can only be used to settle their obligations
and their liabilities for which creditors (or beneficial interest holders) do not have recourse to the general credit of the Company
are shown parenthetically in the line items of the consolidated balance sheets. A summary of the assets and liabilities of
Rockland and Clarendon included in the Companys condensed consolidated balance sheets follows:
| |
October 31, 2012 |
|
April 30, 2012 |
| |
|
|
|
| Real estate and equipment, net |
$69,123,187 |
|
$70,112,601 |
| Other assets |
8,036,828 |
|
8,187,903 |
| Total assets |
77,160,015 |
|
78,300,504 |
| Intercompany profit elimination |
(3,101,060) |
|
(3,156,971) |
| Total assets |
$74,058,955 |
|
$75,143,533 |
| |
|
|
|
| Mortgages and other notes payable |
$56,470,209 |
|
$60,089,702 |
| Other liabilities |
3,323,250 |
|
3,382,713 |
| Total liabilities |
$59,793,459 |
|
$63,472,415 |
The Company accounts for its
50% ownership interest in CP Associates, LLC, Cranston Parkade, LLC and Dover Parkade, LLC under the equity method of accounting.
A summary of the operating results for these entities follows:
| |
Three Months Ended |
|
Six Months Ended |
| |
June 30, 2012 |
|
June 30, 2011 |
|
June 30, 2012 |
|
June 30, 2011 |
| CP Associates, LLC |
|
|
|
|
|
|
|
| Revenues |
$783,459 |
|
$782,153 |
|
$1,561,702 |
|
$1,559,139 |
| Expenses |
591,735 |
|
598,477 |
|
1,194,013 |
|
1,185,622 |
| Gain (loss) on derivatives |
(445,442) |
|
(367,144) |
|
18,002 |
|
(36,757) |
| Net income (loss) |
($253,718) |
|
($183,468) |
|
$385,691 |
|
$336,760 |
| |
|
|
|
|
|
|
|
| |
June 30, 2012 |
|
June 30, 2011 |
|
June 30, 2012 |
|
June 30, 2011 |
| Cranston Parkade, LLC |
|
|
|
|
|
|
|
| Revenue |
$1,190,782 |
|
$1,269,142 |
|
$2,490,703 |
|
$2,493,257 |
| Expenses |
1,005,761 |
|
1,003,614 |
|
1,986,280 |
|
2,016,795 |
| Net income |
$185,021 |
|
$265,528 |
|
$504,423 |
|
$476,462 |
| |
|
|
|
|
|
|
|
| |
October 31, 2012 |
|
October 31, 2011 |
|
October 31, 2012 |
|
October 31, 2011 |
| Dover Parkade, LLC |
|
|
|
|
|
|
|
| Revenue |
$640,373 |
|
$662,606 |
|
$1,280,976 |
|
$1,261,366 |
| Expenses |
495,112 |
|
523,616 |
|
1,005,447 |
|
1,008,327 |
| Net income |
$145,261 |
|
$138,990 |
|
$275,529 |
|
$253,039 |
For the years prior to May
1, 2009, the Company was committed to provide funding to CP Associates, LLC, Cranston Parkade LLC and Dover Parkade LLC. Although
the Company no longer considers itself liable for their obligations it had not previously discontinued applying the equity method
on these investments since the Company had previously considered itself to be committed to providing financial support to them.
The Companys investment in them was recorded at cost and subsequently adjusted for their gains, losses and distributions.
The resulting carrying value of these investments is ($3,708,375) as of October 31, 2012 and ($4,098,351) as of April 30, 2012
is included in other liabilities. |