| Computation of Basic and Diluted Earnings Per Share |
The following table sets
forth the computation of basic and diluted earnings per share for
the three and six months ended May 31, 2011 and 2012 (in
thousands, except share and per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months
Ended |
|
|
Six Months
Ended |
|
| |
|
May 31, |
|
|
May 31, |
|
|
May 31, |
|
|
May 31, |
|
| |
|
2011 |
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
Basic and
diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
11,873 |
|
|
$ |
13,740 |
|
|
$ |
33,308 |
|
|
$ |
30,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding
|
|
|
47,795,906 |
|
|
|
46,306,147 |
|
|
|
47,913,025 |
|
|
|
46,348,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
0.25 |
|
|
$ |
0.30 |
|
|
$ |
0.70 |
|
|
$ |
0.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
denominator:
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding
|
|
|
47,795,906 |
|
|
|
46,306,147 |
|
|
|
47,913,025 |
|
|
|
46,348,345 |
|
|
Common stock
options
|
|
|
11,304 |
|
|
|
10,272 |
|
|
|
8,696 |
|
|
|
10,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average
shares outstanding
|
|
|
47,807,210 |
|
|
|
46,316,419 |
|
|
|
47,921,721 |
|
|
|
46,358,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
0.25 |
|
|
$ |
0.30 |
|
|
$ |
0.70 |
|
|
$ |
0.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive shares
excluded in the computation of diluted earnings per
share
|
|
|
256,254 |
|
|
|
232,488 |
|
|
|
262,676 |
|
|
|
238,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|