| Investments |
Note 3.
Investments
Fixed Maturity and
Equity Securities
The amortized
cost/cost and estimated fair value of investments in fixed maturity
and equity AFS securities at March 31, 2012 and
December 31, 2011 were:
|
|
|
00000000 |
|
|
|
00000000 |
|
|
|
00000000 |
|
|
|
00000000 |
|
| |
|
March 31,
2012 |
|
| |
|
Amortized
Cost/Cost |
|
|
Gross
Unrealized |
|
|
Estimated
Fair
Value |
|
|
|
|
|
Gains |
|
|
Losses/
OTTI (1) |
|
|
|
Fixed maturity AFS
securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
securities
|
|
$ |
94,488 |
|
|
$ |
9,486 |
|
|
$ |
(183 |
) |
|
$ |
103,791 |
|
|
Asset-backed
securities
|
|
|
3,086 |
|
|
|
38 |
|
|
|
(6 |
) |
|
|
3,118 |
|
|
Commercial mortgage-backed
securities
|
|
|
22,207 |
|
|
|
2,880 |
|
|
|
-
|
|
|
|
25,087 |
|
|
Residential mortgage-backed
securities
|
|
|
5,223 |
|
|
|
203 |
|
|
|
(98 |
) |
|
|
5,328 |
|
|
Government and government
agencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
2,968 |
|
|
|
275 |
|
|
|
- |
|
|
|
3,243 |
|
|
Foreign
|
|
|
3,181 |
|
|
|
588 |
|
|
|
(23 |
) |
|
|
3,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturity AFS
securities
|
|
$ |
131,153 |
|
|
$ |
13,470 |
|
|
$ |
(310 |
) |
|
$ |
144,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities - banking
securities
|
|
$ |
1,228 |
|
|
$ |
57 |
|
|
$ |
(8 |
) |
|
$ |
1,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
securities
|
|
$ |
1,228 |
|
|
$ |
57 |
|
|
$ |
(8 |
) |
|
$ |
1,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31,
2011 |
|
| |
|
Amortized
Cost/Cost |
|
|
Gross
Unrealized |
|
|
Estimated
Fair
Value |
|
|
|
|
|
Gains |
|
|
Losses/
OTTI (1) |
|
|
|
Fixed maturity AFS
securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
securities
|
|
$ |
99,892 |
|
|
$ |
9,247 |
|
|
$ |
(737 |
) |
|
$ |
108,402 |
|
|
Asset-backed
securities
|
|
|
3,423 |
|
|
|
50 |
|
|
|
(6 |
) |
|
|
3,467 |
|
|
Commercial mortgage-backed
securities
|
|
|
22,967 |
|
|
|
2,534 |
|
|
|
- |
|
|
|
25,501 |
|
|
Residential mortgage-backed
securities
|
|
|
5,252 |
|
|
|
125 |
|
|
|
(159 |
) |
|
|
5,218 |
|
|
Government and government
agencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
2,972 |
|
|
|
398 |
|
|
|
- |
|
|
|
3,370 |
|
|
Foreign
|
|
|
3,184 |
|
|
|
666 |
|
|
|
(101 |
) |
|
|
3,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturity AFS
securities
|
|
$ |
137,690 |
|
|
$ |
13,020 |
|
|
$ |
(1,003 |
) |
|
$ |
149,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities - banking
securities
|
|
$ |
1,228 |
|
|
$ |
- |
|
|
$ |
(97 |
) |
|
$ |
1,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
securities
|
|
$ |
1,228 |
|
|
$ |
- |
|
|
$ |
(97 |
) |
|
$ |
1,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) Subsequent unrealized
gains (losses) on other-than-temporary (“OTTI”)
securities are included in OCI-OTTI. |
|
Excluding
investments in U.S. government and government agencies, the Company
is not exposed to any significant concentration of credit risk in
its fixed maturity securities portfolio.
The amortized
cost and estimated fair value of fixed maturity AFS securities by
investment grade at March 31, 2012 and December 31, 2011
were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
March 31,
2012 |
|
|
December 31,
2011 |
|
|
|
|
Amortized
Cost |
|
|
Estimated
Fair
Value |
|
|
Amortized
Cost |
|
|
Estimated
Fair
Value |
|
|
Investment grade
|
|
$ |
127,281 |
|
|
$ |
140,269 |
|
|
$ |
133,857 |
|
|
$ |
145,732 |
|
|
Below investment
grade
|
|
|
3,872 |
|
|
|
4,044 |
|
|
|
3,833 |
|
|
|
3,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturity AFS
securities
|
|
$ |
131,153 |
|
|
$ |
144,313 |
|
|
$ |
137,690 |
|
|
$ |
149,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company
defines investment grade securities as unsecured debt obligations
that have a rating equivalent to S&P BBB- or higher (or similar
rating agency). At March 31, 2012 and December 31, 2011,
the estimated fair value of fixed maturity securities rated BBB-
were $2,323 and $4,098, respectively, which is the lowest
investment grade rating given by S&P.
The amortized
cost and estimated fair value of fixed maturity AFS securities at
March 31, 2012 and December 31, 2011 by contractual
maturities were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
March 31,
2012 |
|
|
December 31,
2011 |
|
|
|
|
Amortized
Cost |
|
|
Estimated
Fair
Value |
|
|
Amortized
Cost |
|
|
Estimated
Fair
Value |
|
|
Fixed maturity AFS
securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due in one year or
less
|
|
$ |
1,456 |
|
|
$ |
1,486 |
|
|
$ |
6,188 |
|
|
$ |
6,261 |
|
|
Due after one year through
five years
|
|
|
33,425 |
|
|
|
36,390 |
|
|
|
33,286 |
|
|
|
35,906 |
|
|
Due after five years
through ten years
|
|
|
56,063 |
|
|
|
61,778 |
|
|
|
56,878 |
|
|
|
62,056 |
|
|
Due after ten
years
|
|
|
9,693 |
|
|
|
11,126 |
|
|
|
9,696 |
|
|
|
11,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,637 |
|
|
|
110,780 |
|
|
|
106,048 |
|
|
|
115,521 |
|
|
Mortgage-backed securities
and other asset-backed securities
|
|
|
30,516 |
|
|
|
33,533 |
|
|
|
31,642 |
|
|
|
34,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturity AFS
securities
|
|
$ |
131,153 |
|
|
$ |
144,313 |
|
|
$ |
137,690 |
|
|
$ |
149,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In the
preceding table, fixed maturity securities not due at a single
maturity date have been included in the year of final maturity.
Actual maturities may differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or
without call or prepayment penalties.
For the three
months ended March 31, 2012 and 2011, there was $3 and $22,
respectively, of investment income on fixed maturity trading
securities and $16 and $19, respectively, of income recognized from
the change in the fair value on fixed maturity trading securities
recorded in net investment income in the Statements of Income. The
Company also recognized gains of $25 during the periods ended
March 31, 2011, on the conversion of a fixed maturity trading
security to preferred stock.
Unrealized Gains
(Losses) on Fixed Maturity and Equity Securities
The
Company’s investments in fixed maturity and equity securities
classified as AFS are carried at estimated fair value with
unrealized gains and losses included in stockholder’s equity
as a component of accumulated other comprehensive income (loss),
net of taxes.
The estimated
fair value and gross unrealized losses and OTTI of fixed maturity
and equity AFS securities aggregated by length of time that
individual securities have been in a continuous unrealized loss
position at March 31, 2012 and December 31, 2011 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
March 31,
2012 |
|
|
|
|
Estimated
Fair
Value |
|
|
Amortized
Cost/Cost |
|
|
Gross
Unrealized
Losses and
OTTI (1) |
|
|
Less than or equal to six
months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity AFS
securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
securities
|
|
$ |
3,647 |
|
|
$ |
3,755 |
|
|
$ |
(108 |
) |
|
Residential mortgage-backed
securities
|
|
|
7 |
|
|
|
7 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturity and
equity securities
|
|
|
3,654 |
|
|
|
3,762 |
|
|
|
(108 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than six months but
less than or equal to one year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity AFS
securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
securities
|
|
|
742 |
|
|
|
786 |
|
|
|
(44 |
) |
|
Asset-backed
securities
|
|
|
1,562 |
|
|
|
1,568 |
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturity and
equity securities
|
|
|
2,304 |
|
|
|
2,354 |
|
|
|
(50 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than one
year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity AFS
securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
securities
|
|
|
1,469 |
|
|
|
1,500 |
|
|
|
(31 |
) |
|
Residential mortgage-backed
securities
|
|
|
683 |
|
|
|
781 |
|
|
|
(98 |
) |
|
Government and government
agencies - foreign
|
|
|
439 |
|
|
|
462 |
|
|
|
(23 |
) |
|
Equity securities - banking
securities
|
|
|
72 |
|
|
|
80 |
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturity and
equity securities
|
|
|
2,663 |
|
|
|
2,823 |
|
|
|
(160 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturity and
equity securities
|
|
$ |
8,621 |
|
|
$ |
8,939 |
|
|
$ |
(318 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31,
2011 |
|
|
|
|
Estimated
Fair
Value |
|
|
Amortized
Cost/Cost |
|
|
Gross
Unrealized
Losses and
OTTI (1) |
|
|
Less than or equal to six
months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity AFS
securities - corporate securities
|
|
$ |
3,635 |
|
|
$ |
3,978 |
|
|
$ |
(343 |
) |
|
Equity securities - banking
securities
|
|
|
1,068 |
|
|
|
1,148 |
|
|
|
(80 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturity and
equity securities
|
|
|
4,703 |
|
|
|
5,126 |
|
|
|
(423 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than one
year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity AFS
securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
securities
|
|
|
3,890 |
|
|
|
4,284 |
|
|
|
(394 |
) |
|
Asset-backed
securities
|
|
|
1,649 |
|
|
|
1,655 |
|
|
|
(6 |
) |
|
Residential mortgage-backed
securities
|
|
|
667 |
|
|
|
826 |
|
|
|
(159 |
) |
|
Government and government
agencies - foreign
|
|
|
360 |
|
|
|
461 |
|
|
|
(101 |
) |
|
Equity securities - banking
securities
|
|
|
63 |
|
|
|
80 |
|
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturity and
equity securities
|
|
|
6,629 |
|
|
|
7,306 |
|
|
|
(677 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturity and
equity securities
|
|
$ |
11,332 |
|
|
$ |
12,432 |
|
|
$ |
(1,100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) Subsequent unrealized
gains (losses) on OTTI securities are included in
OCI-OTTI. |
|
The total
number of securities in an unrealized loss position was 17 and 18
at March 31, 2012 and December 31, 2011,
respectively.
At
March 31, 2012, there were no securities whose fair value had
declined below amortized cost by greater than 20%. At
December 31, 2011 the estimated fair value, gross unrealized
losses, OTTI and number of securities where the fair value had
declined below amortized cost by greater than 20% were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31,
2011 |
|
|
|
|
Estimated
Fair
Value |
|
|
Gross
Unrealized
Losses/OTTI (1) |
|
|
Number of
Securities |
|
|
Decline >
20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than one
year
|
|
$ |
423 |
|
|
$ |
(119 |
) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
423 |
|
|
$ |
(119 |
) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Subsequent unrealized gains (losses) on OTTI securities are
included in OCI-OTTI.
|
Unrealized
gains (losses) incurred during the three months ended
March 31, 2012 and 2011 were primarily due to price
fluctuations resulting from changes in interest rates and credit
spreads. If the Company has the intent to sell or it is more likely
than not that the Company will be required to sell these securities
prior to the anticipated recovery of the amortized cost, securities
are written down to fair value. If cash flow models indicate a
credit event will impact future cash flows, the security is
impaired to discounted cash flows. As the remaining unrealized
losses in the portfolio relate to holdings where the Company
expects to receive full principal and interest, the Company does
not consider the underlying investments to be impaired.
The components
of net unrealized gain (loss) and OTTI included in accumulated
other comprehensive income, net of taxes, at March 31, 2012
and December 31, 2011 were as follows:
|
|
|
December 31, |
|
|
|
December 31, |
|
|
|
|
March 31,
2012 |
|
|
December 31,
2011 |
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Fixed maturity
securities
|
|
$ |
13,160 |
|
|
$ |
12,017 |
|
|
Equity
securities
|
|
|
49 |
|
|
|
(97 |
) |
|
Value of business
acquired
|
|
|
(445 |
) |
|
|
(532 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
12,764 |
|
|
|
11,388 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Policyholder account
balances
|
|
|
(72 |
) |
|
|
- |
|
|
Federal income taxes -
deferred
|
|
|
(4,504 |
) |
|
|
(4,042 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(4,576 |
) |
|
|
(4,042 |
) |
|
|
|
|
|
|
|
|
|
|
Stockholder’s
equity
|
|
|
|
|
|
|
|
|
|
Accumulated other
comprehensive income, net of taxes
|
|
$ |
8,188 |
|
|
$ |
7,347 |
|
|
|
|
|
|
|
|
|
|
The Company
records certain adjustments to policyholder account balances in
conjunction with the unrealized holding gains or losses on
investments classified as available-for-sale. The Company adjusts a
portion of these liabilities as if the unrealized holding gains or
losses had actually been realized, with corresponding credits or
charges reported in accumulated other comprehensive income (loss),
net of taxes.
Derivatives
The Company
uses derivatives to manage the capital market risk associated with
the GMWB. The derivatives, which are S&P futures contracts, are
used to hedge the equity risk associated with these types of
variable guaranteed products, in particular the claim and/or
revenue risks of the liability portfolio. The Company will not seek
hedge accounting on these hedges because, in most cases, the
derivatives’ change in value will create a natural offset in
the Statements of Income with the change in reserves. Net
settlements on the futures occur daily. At March 31, 2012, the
Company had 20 outstanding short futures contracts with a notional
value of $7,016. At December 31, 2011, the Company had 20
outstanding short futures contracts with a notional value of
$6,263.
Realized Investment
Gains (Losses)
The Company
considers fair value at the date of sale to be equal to proceeds
received. Proceeds and gross realized investment gains (losses)
from the sale of AFS securities for the three months ended
March 31 were as follows:
|
|
|
December 31, |
|
|
|
December 31, |
|
| |
|
Three Months Ended
March
31, |
|
|
|
|
2012 |
|
|
2011 |
|
|
Proceeds
|
|
$ |
2,731 |
|
|
$ |
1,862 |
|
|
Gross realized investment
gains
|
|
|
150 |
|
|
|
109 |
|
|
Gross realized investment
losses
|
|
|
(216 |
) |
|
|
- |
|
|
|
|
|
Proceeds on AFS securities
sold at a realized loss
|
|
|
1,783 |
|
|
|
- |
|
Net realized
investment gains (losses) for the three months ended March 31
were as follows:
|
|
|
December 31, |
|
|
|
December 31, |
|
| |
|
Three Months Ended
March 31, |
|
|
|
|
2012 |
|
|
2011 |
|
|
Fixed maturity
securities
|
|
$ |
(66 |
) |
|
$ |
109 |
|
|
Derivatives -
futures
|
|
|
(782 |
) |
|
|
(273 |
) |
|
Associated amortization of
value of business acquired
|
|
|
- |
|
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
Net realized investment
losses
|
|
$ |
(848 |
) |
|
$ |
(186 |
) |
|
|
|
|
|
|
|
|
|
OTTI
If management
determines that a decline in the value of an available-for-sale
equity security is other-than-temporary, the cost basis is adjusted
to estimated fair value and the decline in value is recorded as a
net realized investment loss. For debt securities, the manner in
which an OTTI is recorded depends on whether management intends to
sell a security or it is more likely than not that it will be
required to sell a security in an unrealized loss position before
its anticipated recovery. If management intends to sell or more
likely than not will be required to sell the debt security before
recovery, the OTTI is recognized in earnings for the difference
between amortized cost and fair value. If these criteria are not
met, the OTTI is bifurcated into two pieces: a credit loss is
recognized in earnings at an amount equal to the difference between
the amortized cost of the debt security and the present value of
the security’s anticipated cash flows, and a non credit loss
is recognized in OCI for any difference between the fair value and
the net present value of the debt security at the impairment
measurement date.
The following
table sets forth the amount of credit loss impairments on fixed
maturity securities held by the Company as of the dates indicated,
for which a portion of the OTTI loss was recognized in OCI, and the
corresponding changes in such amounts at March 31, 2012 and
December 31, 2011:
|
|
|
December 31, |
|
|
|
December 31, |
|
|
|
|
March 31,
2012 |
|
|
December 31,
2011 |
|
|
Balance at beginning of
period
|
|
$ |
36 |
|
|
$ |
25 |
|
|
Additional credit loss
impairments recognized in the current period on securities
previously impaired through other comprehensive income
|
|
|
- |
|
|
|
22 |
|
|
Accretion of credit loss
impairments previously recognized
|
|
|
- |
|
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at end of
period
|
|
$ |
36 |
|
|
$ |
36 |
|
|
|
|
|
|
|
|
|
|
For the three
months ended March 31, 2012 and 2011, the Company did not
record any OTTI in the Statements of Income.
|