API Technologies Corp. - FORM 10-Q - XML - IDEA: XBRL DOCUMENT - April 9, 2012



Attached files
FileFilename
XML - IDEA: XBRL DOCUMENT - API Technologies Corp.R24.htm
XML - IDEA: XBRL DOCUMENT - API Technologies Corp.R1.htm
XML - IDEA: XBRL DOCUMENT - API Technologies Corp.R20.htm
XML - IDEA: XBRL DOCUMENT - API Technologies Corp.R10.htm
XML - IDEA: XBRL DOCUMENT - API Technologies Corp.R5.htm
XML - IDEA: XBRL DOCUMENT - API Technologies Corp.R26.htm
XML - IDEA: XBRL DOCUMENT - API Technologies Corp.R21.htm
XML - IDEA: XBRL DOCUMENT - API Technologies Corp.R16.htm
XML - IDEA: XBRL DOCUMENT - API Technologies Corp.R14.htm
XML - IDEA: XBRL DOCUMENT - API Technologies Corp.R13.htm
XML - IDEA: XBRL DOCUMENT - API Technologies Corp.R15.htm
XML - IDEA: XBRL DOCUMENT - API Technologies Corp.R19.htm
XML - IDEA: XBRL DOCUMENT - API Technologies Corp.R23.htm
XML - IDEA: XBRL DOCUMENT - API Technologies Corp.R11.htm
XML - IDEA: XBRL DOCUMENT - API Technologies Corp.R12.htm
XML - IDEA: XBRL DOCUMENT - API Technologies Corp.R4.htm
XML - IDEA: XBRL DOCUMENT - API Technologies Corp.R18.htm
XML - IDEA: XBRL DOCUMENT - API Technologies Corp.R17.htm
XML - IDEA: XBRL DOCUMENT - API Technologies Corp.R3.htm
XML - IDEA: XBRL DOCUMENT - API Technologies Corp.R7.htm
XML - IDEA: XBRL DOCUMENT - API Technologies Corp.R22.htm
XML - IDEA: XBRL DOCUMENT - API Technologies Corp.R2.htm
XML - IDEA: XBRL DOCUMENT - API Technologies Corp.R8.htm
EXCEL - IDEA: XBRL DOCUMENT - API Technologies Corp.Financial_Report.xls
XML - IDEA: XBRL DOCUMENT - API Technologies Corp.R9.htm
XML - IDEA: XBRL DOCUMENT - API Technologies Corp.R25.htm
EX-32.2 - SECTION 906 CFO CERTIFICATION - API Technologies Corp.d317435dex322.htm
EX-32.1 - SECTION 906 CEO CERTIFICATION - API Technologies Corp.d317435dex321.htm
EX-31.2 - SECTION 302 CFO CERTIFICATION - API Technologies Corp.d317435dex312.htm
EX-31.1 - SECTION 302 CEO CERTIFICATION - API Technologies Corp.d317435dex311.htm
10-Q - FORM 10-Q - API Technologies Corp.d317435d10q.htm
v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Feb. 29, 2012
Feb. 28, 2011
Cash flows from operating activities    
Net income (loss) $ 773 $ (10,547)
Less: Loss from discontinued operations   18
Adjustments to reconcile net income to net cash used by operating activities:    
Depreciation and amortization 4,196 723
Amortization of note discounts and deferred financing costs 595  
Amortization of note discounts due to debt extinguishment   2,776
Write down of fixed assets held for sale   (2)
Stock based compensation 858 1,308
Loss (gain) on sale of fixed assets 92 (155)
Deferred income taxes (448) (24)
Changes in operating asset and liabilities, net of business acquisitions    
Accounts receivable 5,160 (1,308)
Inventories (1,408) 2,383
Prepaid expenses and other current assets (159) (335)
Accounts payable and accrued expenses (8,580) 1,119
Deferred revenue (1,299) (602)
Net cash used by continuing activities (220) (4,646)
Net cash used by discontinued operations   (18)
Net cash used by operating activities (220) (4,664)
Cash flows from investing activities    
Purchase of fixed assets (259) (329)
Purchase of intangible assets (433)  
Proceeds from disposal of fixed assets 463 155
Business acquisitions net of cash acquired of $0, and $32,353 (note 4c)   32,353
Net cash provided (used) by investing activities (229) 32,179
Cash flows from financing activities    
Repurchase and retirement of common shares   (96)
Short-term borrowings advances (repayments), net   (79)
Repayment of long-term debt (note 10) (562) (20,041)
Net cash used by financing activities (562) (20,216)
Effect of exchange rate on cash and cash equivalents (1) 368
Net change in cash and cash equivalents (1,012) 7,667
Cash and cash equivalents, beginning of period-continuing operations 15,690 5,509
Cash and cash equivalents, beginning of period-discontinued operations      
Cash and cash equivalents, beginning of period 15,690 5,509
Cash and cash equivalents, end of period 14,678 13,176
Less: cash and cash equivalents of discontinued operations, end of period      
Cash and cash equivalents of continuing operations, end of period $ 14,678 $ 13,176

User Contributions:

Comment about this document or add new information about this topic:

CAPTCHA



This web site and associated pages are not associated with, endorsed by, or sponsored by API Technologies Corp. and has no official or unofficial affiliation with API Technologies Corp.


Based on public records. Inadvertent errors are possible.
Faqs.org does not guarantee the accuracy or timeliness of any information on this site.  Use at your own risk. This website is not associated with the SEC

Some parts © 2013 Advameg, Inc.