GBS Enterprises Inc - FORM 10-Q - XML - IDEA: XBRL DOCUMENT - November 16, 2011



Attached files
FileFilename
XML - IDEA: XBRL DOCUMENT - GBS Enterprises IncR3.htm
EXCEL - IDEA: XBRL DOCUMENT - GBS Enterprises IncFinancial_Report.xls
10-Q - FORM 10-Q - GBS Enterprises Incv240669_10q.htm
XML - IDEA: XBRL DOCUMENT - GBS Enterprises IncR4.htm
XML - IDEA: XBRL DOCUMENT - GBS Enterprises IncR8.htm
XML - IDEA: XBRL DOCUMENT - GBS Enterprises IncR2.htm
XML - IDEA: XBRL DOCUMENT - GBS Enterprises IncR9.htm
XML - IDEA: XBRL DOCUMENT - GBS Enterprises IncR1.htm
XML - IDEA: XBRL DOCUMENT - GBS Enterprises IncR7.htm
XML - IDEA: XBRL DOCUMENT - GBS Enterprises IncR5.htm
XML - IDEA: XBRL DOCUMENT - GBS Enterprises IncR6.htm
XML - IDEA: XBRL DOCUMENT - GBS Enterprises IncR10.htm
XML - IDEA: XBRL DOCUMENT - GBS Enterprises IncR11.htm
XML - IDEA: XBRL DOCUMENT - GBS Enterprises IncR12.htm
XML - IDEA: XBRL DOCUMENT - GBS Enterprises IncR18.htm
XML - IDEA: XBRL DOCUMENT - GBS Enterprises IncR15.htm
XML - IDEA: XBRL DOCUMENT - GBS Enterprises IncR13.htm
XML - IDEA: XBRL DOCUMENT - GBS Enterprises IncR16.htm
XML - IDEA: XBRL DOCUMENT - GBS Enterprises IncR14.htm
EX-32.1 - EXHIBIT 32.1 - GBS Enterprises Incv240669_ex32-1.htm
EX-32.2 - EXHIBIT 32.2 - GBS Enterprises Incv240669_ex32-2.htm
EX-31.2 - EXHIBIT 31.2 - GBS Enterprises Incv240669_ex31-2.htm
EX-31.1 - EXHIBIT 31.1 - GBS Enterprises Incv240669_ex31-1.htm
v2.3.0.15
WARRANTS
6 Months Ended
Sep. 30, 2011
WARRANTS
NOTE 12- WARRANTS

The Company has issued warrants to outside consultants in payments for services provided as detailed in the following schedule. The warrants are issued as “cashless” warrants and all have a three-year term with the exception of the warrant issued on October 10, 2010, which has a 30 month term. The warrants have been valued using a Black-Scholes option pricing model with appropriate volatility, equity value and interest rate inputs as noted below. The valuation of the warrants is for disclosure purposes only as the charge is related to the cost of issuing the shares and there is no impact to the financial statements.

Common Stock Warrants Issued
to Outside Consultants
 
Common
Shares
   
Exercise
Price
 
Valuation
Date
 
Fair Value per 
Warrant Share
   
Warrants'
Fair Value
 
                           
Issued on October 1, 2010
    2,000,000     $ 4.00  
10/1/2010
  $ -     $ -  
Issued on March 14, 2011
    707,280     $ 1.50  
3/14/2011
  $ 0.34     $ 240,475  
Issued on March 24, 2011
    15,000     $ 1.50  
3/24/2011
  $ 0.34     $ 5,100  
Total Warrant Value
                            $ 245,575  

The fair value of the warrant as at the grant date of October 1, 2010 was based on the Black-Scholes option pricing model, using the following assumptions:

Expected dividend yield
 
0%
Average risk-free interest rate
 
0.74%
Expected life
 
2.5 years
Expected volatility
 
65.0%

The fair value of the warrant as at the grant date of March 14, and March 24, 2011 were based on the Black-Scholes option pricing model, using the following assumptions:

Expected dividend yield
 
0%
Average risk-free interest rate
 
1.07 – 1.19%
Expected life
 
3 years
Expected volatility
 
77.2%
 

 
As at September 30, 2011, the number of shares the warrants outstanding could purchase if exercised was as follows:
 
         
Weighted
 
   
Common
   
Average
 
Warrants
 
Shares
   
Price/sh
 
Outstanding, beginning of period
    8,766,280     $ 2.07  
Issued
    100,000     $ 1.50  
Expired
    -     $ -  
Outstanding, end of period
    8,866,280     $ 2.06

User Contributions:

Comment about this document or add new information about this topic:

CAPTCHA



This web site and associated pages are not associated with, endorsed by, or sponsored by GBS Enterprises Inc and has no official or unofficial affiliation with GBS Enterprises Inc


Based on public records. Inadvertent errors are possible.
Faqs.org does not guarantee the accuracy or timeliness of any information on this site.  Use at your own risk. This website is not associated with the SEC

Some parts © 2013 Advameg, Inc.