| Acquisition Of Hotels |
3. Acquisition of Hotels
The Trust has acquired the following hotels since its IPO and through September 30, 2011:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 Acquisitions |
|
Location |
|
Rooms |
|
|
Net Assets Acquired |
|
|
Acquisition Date |
|
Hyatt Regency Boston |
|
Boston, MA |
|
|
498 |
|
|
$ |
113,145 |
|
|
March 18, 2010 |
|
Hilton Checkers Los Angeles |
|
Los Angeles, CA |
|
|
188 |
|
|
|
45,951 |
|
|
June 1, 2010 |
|
Courtyard Anaheim at Disneyland Resort |
|
Anaheim, CA |
|
|
153 |
|
|
|
25,083 |
|
|
July 30, 2010 |
|
Boston Marriott Newton |
|
Newton, MA |
|
|
430 |
|
|
|
77,223 |
|
|
July 30, 2010 |
|
Le Meridien San Francisco |
|
San Francisco, CA |
|
|
360 |
|
|
|
142,980 |
|
|
December 15, 2010 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
1,629 |
|
|
$ |
404,382 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 Acquisitions |
|
Location |
|
Rooms |
|
|
Net Assets Acquired |
|
|
Acquisition Date |
|
Homewood Suites Seattle Convention Center |
|
Seattle, WA |
|
|
195 |
|
|
$ |
53,005 |
|
|
May 2, 2011 |
|
W Chicago—City Center |
|
Chicago, IL |
|
|
368 |
|
|
|
127,546 |
|
|
May 10, 2011 |
|
Hotel Indigo San Diego Gaslamp Quarter |
|
San Diego, CA |
|
|
210 |
|
|
|
55,309 |
|
|
June 17, 2011 |
|
Courtyard Washington Capitol Hill/Navy Yard(1) |
|
Washington, DC |
|
|
204 |
|
|
|
30,438 |
|
|
June 30, 2011 |
|
Hotel Adagio |
|
San Francisco, CA |
|
|
171 |
|
|
|
42,380 |
|
|
July 8, 2011 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
1,148 |
|
|
$ |
308,678 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
As part of the acquisition, the Trust assumed a mortgage loan with a fair value of $38.6 million. |
The allocation of the purchase prices to the acquired assets and liabilities based on their fair values was as follows (in thousands):
| |
|
|
|
|
|
|
|
|
| |
|
2011 Acquisitions |
|
|
2010 Acquisitions |
|
|
Land and land improvements |
|
$ |
61,927 |
|
|
$ |
57,409 |
|
|
Buildings and leasehold improvements |
|
|
272,371 |
|
|
|
277,428 |
|
|
Furniture, fixtures and equipment |
|
|
14,370 |
|
|
|
32,482 |
|
|
Intangible asset |
|
|
— |
|
|
|
36,105 |
|
|
Cash |
|
|
62 |
|
|
|
185 |
|
|
Accounts receivable, net |
|
|
1,260 |
|
|
|
2,655 |
|
|
Prepaid expenses and other assets |
|
|
634 |
|
|
|
1,512 |
|
|
Accounts payable and accrued expenses |
|
|
(3,324 |
) |
|
|
(3,394 |
) |
|
Mortgage loan |
|
|
(37,497 |
) |
|
|
— |
|
|
Premium on mortgage loan |
|
|
(1,125 |
) |
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
Net assets acquired |
|
$ |
308,678 |
|
|
$ |
404,382 |
|
| |
|
|
|
|
|
|
|
|
The following financial information presents the pro forma results of operations of the Trust for the three and nine months ended September 30, 2011 and 2010 as if all acquisitions during 2010 and 2011 had taken place on January 1, 2010. The pro forma results for the three and nine months ended September 30, 2011 and 2010 have been prepared for comparative purposes only and do not purport to be indicative of the results of operations that would have actually occurred had all transactions taken place on January 1, 2010, or of future results of operations (in thousands, except per share data).
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
| |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
Total revenue |
|
$ |
51,924 |
|
|
$ |
47,419 |
|
|
$ |
142,420 |
|
|
$ |
130,530 |
|
|
Total hotel operating expenses |
|
|
33,356 |
|
|
|
31,817 |
|
|
|
96,936 |
|
|
|
92,357 |
|
|
Total operating expenses |
|
|
41,532 |
|
|
|
38,961 |
|
|
|
120,739 |
|
|
|
122,188 |
|
|
Operating income |
|
|
10,392 |
|
|
|
8,458 |
|
|
|
21,681 |
|
|
|
8,343 |
|
|
Net income |
|
|
5,972 |
|
|
|
4,047 |
|
|
|
8,702 |
|
|
|
(4,632 |
) |
|
Net income available per common share—basic and diluted |
|
$ |
0.19 |
|
|
$ |
0.13 |
|
|
$ |
0.27 |
|
|
$ |
(0.15 |
) | |