 |
Exhibit 12.1
REALTY INCOME CORPORATION
STATEMENTS RE COMPUTATION OF RATIOS
( dollars in thousands )
|
|
|
Three Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended |
|
Years ended December 31, |
|
|
|
|
March 31, 2011 |
|
2010 |
|
2009 |
|
2008 |
|
2007 |
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$23,950 |
|
$ 89,349 |
|
$ 81,860 |
|
$ 90,083 |
|
$ 61,640 |
|
$ 48,893 |
|
|
Amortization of fees |
|
1,172 |
|
3,888 |
|
3,668 |
|
3,873 |
|
2,691 |
|
2,470 |
|
|
Interest capitalized |
|
71 |
|
10 |
|
5 |
|
92 |
|
993 |
|
2,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed charges |
|
$25,193 |
|
$ 93,247 |
|
$ 85,533 |
|
$ 94,048 |
|
$ 65,324 |
|
$ 53,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$35,603 |
|
$121,213 |
|
$120,418 |
|
$109,918 |
|
$121,712 |
|
$ 99,421 |
|
|
Plus fixed charges |
|
25,193 |
|
93,247 |
|
85,533 |
|
94,048 |
|
65,324 |
|
53,547 |
|
|
Less interest capitalized |
|
(71 |
) |
(10 |
) |
(5 |
) |
(92 |
) |
(993 |
) |
(2,184 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before fixed charges |
|
$60,725 |
|
$214,450 |
|
$205,946 |
|
$203,874 |
|
$186,043 |
|
$150,784 |
|
|
Divided by fixed charges |
|
$25,193 |
|
$ 93,247 |
|
$ 85,533 |
|
$ 94,048 |
|
$ 65,324 |
|
$ 53,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of earnings from continuing operations to fixed charges |
|
2.4 |
|
2.3 |
|
2.4 |
|
2.2 |
|
2.8 |
|
2.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of earnings from continuing operations to combined fixed charges and preferred stock dividends |
|
1.9 |
|
1.8 |
|
1.9 |
|
1.7 |
|
2.1 |
|
2.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends |
|
$ 6,063 |
|
$ 24,253 |
|
$ 24,253 |
|
$ 24,253 |
|
$ 24,253 |
|
$ 11,362 |
|
This web site and associated pages are not associated with, endorsed by, or sponsored by REALTY INCOME CORP and has no official or unofficial affiliation with REALTY INCOME CORP
Based on public records. Inadvertent errors are possible. Faqs.org does not guarantee the accuracy or timeliness of any information on this site. Use at your own risk.
This website is not associated with the SEC
Some parts © 2013 Advameg, Inc.
|
|