SECURITY CAPITAL CORP/MS - FORM 10-Q - May 9, 2011



Attached files
FileFilename
EX-32.2 - EXHIBIT 32.2 - SECURITY CAPITAL CORP/MSex32_2.htm
EX-31.1 - EXHIBIT 31.1 - SECURITY CAPITAL CORP/MSex31_1.htm
EX-31.2 - EXHIBIT 31.2 - SECURITY CAPITAL CORP/MSex31_2.htm
EX-32.1 - EXHIBIT 32.1 - SECURITY CAPITAL CORP/MSex32_1.htm


 
UNITED STATES
 
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549

FORM 10-Q

x
QUARTERLY REPORT UNDER SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED:
March 31, 2011
 
-------------------------

OR

o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934


COMMISSION FILE NUMBER:
000-50224
 
------------------


SECURITY CAPITAL CORPORATION
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

MISSISSIPPI
64-0681198
 (STATE OF INCORPORATION)
(I. R. S. EMPLOYER IDENTIFICATION NO.)
   
295 HIGHWAY 6 WEST/ P. O. BOX 690
 
BATESVILLE, MISSISSIPPI
38606
--------------------------------------------------------
----------------------------------------------------------
(ADDRESS OF PRINCIPAL
(ZIP CODE)
EXECUTIVE OFFICES)
 


662-563-9311
(ISSUER’S TELEPHONE NUMBER, INCLUDING AREA CODE)

NONE
(FORMER NAME, ADDRESS AND FISCAL YEAR, IF CHANGED SINCE LAST REPORT

INDICATE BY CHECK MARK WHETHER THE ISSUER:  (1) HAS FILED ALL REPORTS REQUIRED TO BE FILED BY SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS.

 [ X ]  YES   [    ]   NO

INDICATE BY CHECK MARK WHETHER THE REGISTRANT IS A LARGE ACCELERATED FILER, AN ACCELERATED FILER OR A NON-ACCELERATED FILER.  SEE DEFINITION OF “ACCELERATED FILER AND LARGE ACCELERATED FILER” IN RULE 12B-2 OF THE EXCHANGE ACT.  (CHECK ONE):
LARGE ACCELERATED FILER [    ]     ACCELERATED FILER [ X  ]       NON-ACCELERATED FILER [   ]

 
 

 
 
INDICATE BY CHECK MARK WHETHER THE REGISTRANT IS A SHELL COMPANY (AS DEFINED IN RULE 12B-2 OF THE EXCHANGE ACT.)

[      ] YES                      [ X ] NO


INDICATE THE NUMBER OF SHARES OUTSTANDING OF EACH OF THE ISSUER’S CLASSES OF COMMON STOCK AS OF MARCH 31, 2011.

TITLE
OUTSTANDING
COMMON STOCK, $5.00 PAR VALUE
2,883,209


 
 

 


 
SECURITY CAPITAL CORPORATION
FORM 10-Q

FIRST QUARTER 2011 INTERIM FINANCIAL STATEMENTS

TABLE OF CONTENTS
     
PART I.
FINANCIAL INFORMATION
 
     
Item 1.
Consolidated Financial Statements
 
     
 
Consolidated Balance Sheets
 
 
March 31, 2011 (unaudited) and December 31, 2010
 
     
 
Consolidated Statements of Income
 
 
Three months ended March 31, 2011 and 2010 (unaudited)
 
     
 
Consolidated Statements of Comprehensive Income
 
 
Three months ended March 31, 2011 and 2010 (unaudited)
 
     
 
Consolidated Statements of Cash Flows
 
 
Three months ended March 31, 2011 and 2010 (unaudited)
 
     
 
Notes to Consolidated Financial Statements (unaudited)
 
     
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
     
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
 
     
Item 4.
Controls and Procedures
 
     
     
PART II.
OTHER INFORMATION
 
     
Item 1.
Legal Proceedings
 
     
Item 1A.
Risk Factors
 
     
Item 2.
Changes in Securities
 
     
Item 3.
Defaults upon Senior Securities
 
     
Item 4.
Submission of Matters to a Vote of Security Holders
 
     
Item 5.
Other Information
 
     
Item 6.
Exhibits and Reports on Form 8-K
 

PART 1 – FINANCIAL INFORMATION

ITEM NO. 1
CONSOLIDATED FINANCIAL STATEMENTS
 
 
 

 

 
SECURITY CAPITAL CORPORATION
 
CONSOLIDATED BALANCE SHEETS
 
(dollar amounts presented in thousands)
 
   
(Unaudited)
       
   
Mar. 31,
   
Dec. 31,
 
   
2011
   
2010
 
ASSETS
           
Cash and due from banks
  $ 16,523     $ 14,822  
Interest-bearing deposits with banks
    955       442  
   Total cash and cash equivalents
    17,478       15,264  
Federal funds sold
    38,270       31,270  
Certificates of deposit with other banks
    1,538       1,778  
Securities available-for-sale
    131,353       124,447  
Securities held-to-maturity, estimated fair value of
    43,667       33,095  
   $43,379 in 2011 and $32,541 in 2010
               
Securities, other
    1,933       1,933  
   Total securities
    176,953       159,475  
Loans, less allowance for loan losses of
               
   $4,809 in 2011 and $4,477 in 2010
    241,751       243,287  
Interest receivable
    3,038       2,902  
Premises and equipment
    22,679       22,922  
Other real estate
    19,809       20,272  
Intangible assets
    3,874       3,874  
Cash surrender value of life insurance
    6,716       6,650  
Customers' liability acceptances
    1,126       1,142  
Other assets
    3,260       3,646  
Total Assets
  $ 536,492     $ 512,482  
LIABILITIES AND SHAREHOLDERS' EQUITY
               
Liabilities:
               
   Noninterest-bearing deposits
  $ 77,616     $ 74,022  
   Time deposits of $100,000 or more
    75,639       80,885  
   Other interest-bearing deposits
    279,826       253,836  
      Total deposits
    433,081       408,743  
   Interest payable
    267       419  
   Acceptances outstanding
    1,126       1,142  
   Borrowed funds
    25,290       26,970  
   Other liabilities
    3,997       3,295  
Total Liabilities
    463,761       440,569  
                 
Shareholders' equity:
               
   Preferred stock - $1,000 par value, 25,000 shares
               
   authorized, 17,910 shares issued
    17,805       17,742  
   Common stock - $5 par value, 10,000,000 shares
               
   authorized, 2,890,811 shares issued
    14,454       14,454  
Surplus
    38,518       40,733  
Retained earnings (deficit)
    461       (2,214 )
Accumulated other comprehensive income
    1,531       1,236  
Treasury stock, at par, 7,602 shares
    (38 )     (38 )
Total Shareholders' Equity
    72,731       71,913  
Total Liabilities and Shareholders' Equity
  $ 536,492     $ 512,482  


 
 

 


SECURITY CAPITAL CORPORATION
 
CONSOLIDATED STATEMENTS OF INCOME
 
(dollar amounts presented in thousands)
 
   
(Unaudited)
 
   
For the three months
 
   
ended March 31,
 
   
2011
   
2010
 
INTEREST INCOME
           
Interest and fees on loans
  $ 3,468     $ 3,701  
Interest and dividends on securities
    1,148       1,135  
Federal funds sold
    18       10  
Other
    1       27  
   Total interest income
    4,635       4,873  
                 
INTEREST EXPENSE
               
Interest on deposits
    604       862  
Interest on borrowings
    175       189  
    Total interest expense
    779       1,051  
                 
Net Interest Income
    3,856       3,822  
                 
Provision for loan losses
    430       276  
Net interest income after provision
               
  for loan losses
    3,426       3,546  
                 
OTHER INCOME
               
Service charges on deposit accounts
    971       1,044  
Trust Department income
    224       231  
Other income
    399       219  
   Total other income
    1,594       1,494  
                 
OTHER EXPENSES
               
Salaries and employee benefits
    2,519       2,623  
Occupancy expense
    563       603  
Other operating expense
    1,346       1,188  
   Total other expenses
    4,428       4,414  
                 
INCOME BEFORE PROVISION
               
   FOR INCOME TAXES
    592       626  
                 
PROVISION (BENEFIT) FOR INCOME TAXES
    (36 )     11  
                 
NET INCOME
    628       615  
Preferred Dividends
    (167 )     (289 )
                 
NET INCOME APPLICABLE TO
               
     COMMON SHAREHOLDERS
  $ 461     $ 326  
                 
BASIC NET INCOME PER COMMON SHARE
  $ 0.16     $ 0.11  
                 



 
 

 

             
SECURITY CAPITAL CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(dollar amounts presented in thousands)
             
 
(Unaudited)
 
For the three months
 
ended March 31,
   
2011
   
2010
 
             
Net income
  $ 628     $ 615  
                 
Other comprehensive income, net of tax:
               
                 
   Unrealized holding gains/(losses)
    295       585  
                 
Comprehensive Income
  $ 923     $ 1,200  
                 


 
 

 


 
SECURITY CAPITAL CORPORATION
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(dollar amounts presented in thousands)
 
   
(Unaudited)
 
   
Three months ended
 
   
March 31,
 
   
2011
   
2010
 
             
 CASH FLOWS FROM OPERATING ACTIVITIES:
           
 NET INCOME
  $ 628     $ 615  
 Adjustments to reconcile net income to
               
    net cash provided by operating activities:
               
    Provision for loan losses
    430       276  
    Amortization of premiums and discounts on securities, net
    429       379  
    Depreciation and amortization
    302       305  
    FHLB stock dividend
    (1 )     (2 )
    (Gain) loss on sale/disposal of other assets, net
    (34 )     (18 )
 Changes in:
               
    Interest receivable
    (136 )     81  
    Cash value of life insurance, net
    (66 )     (56 )
    Other assets
    436       (55 )
    Interest payable
    (152 )     (112 )
    Other liabilities
    496       832  
 Net cash provided by operating activities
    2,332       2,245  
                 
 CASH FLOWS FROM INVESTING ACTIVITIES
               
 Purchase of securities available-for-sale
    (12,626 )     (32,161 )
 Proceeds of maturities and calls of securities available-for-sale
    5,847       11,962  
 Purchase of securities held-to-maturity
    (13,278 )     -  
 Proceeds of maturities and calls of securities held-to-maturity
    2,620       245  
 Additions to premises and equipment
    (27 )     (8 )
 Proceeds from sale of other assets
    808       464  
 Changes in:
               
    Loans
    730       3,055  
    Federal funds sold
    (7,000 )     (17,450 )
 Certificates of deposits with other banks
    240       -  
 Net cash used in investing activities
    (22,686 )     (33,893 )
                 
 CASH FLOWS FROM FINANCING ACTIVITIES
               
 Dividends paid on preferred stock
    (90 )     (229 )
 Changes in:
               
    Deposits
    24,338       33,474  
 Repayment of debt
    (2,044 )     (2,194 )
 Proceeds from issuance of debt
    364       382  
 Net cash provided by financing activities
    22,568       31,433  
                 
 Net increase (decrease) in cash and cash equivalents
    2,214       (215 )
                 
 Cash and cash equivalents at beginning of period
    15,264       17,045  
                 
 Cash and cash equivalents at end of period
  $ 17,478     $ 16,830  
                 
 Supplemental Disclosures of Cash Flow Information
               
                 
 Cash paid during the period for:
               
    Interest
  $ 931     $ 1,163  
    Income taxes
    -       -  
                 
 Non-cash activities:
               
    Transfer of loans to other real estate and repossessed inventory
  $ 422     $ 723  
                 


 
 

 

 


SECURITY CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


NOTE A – BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial statements.  Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.  However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for fair presentation have been included.  Operating results for the three months ended March 31, 2011, are not necessarily indicative of the results that may be expected for the year ending December 31, 2011.  For further information, please refer to the Company’s Form 10-K filed March 15, 2011, which includes the consolidated financial statements and footnotes for the year ended December 31, 2010.


NOTE B – SUMMARY OF ORGANIZATION

Security Capital Corporation (the “Company”) was incorporated September 16, 1982, under the laws of the State of Mississippi for the purpose of acquiring First Security Bank and serving as a one-bank holding company.

First Security Bank (the “Bank” or the “subsidiary Bank”) and Batesville Security Building Corporation are wholly-owned subsidiaries of the Company.

First Security Bank was originally chartered under the laws of the State of Mississippi on October 25, 1951, and engages in a wide range of commercial banking activities and emphasizes its local management, decision-making and ownership.  The Bank offers a full range of banking services designed to meet the basic financial needs of its customers.  These services include checking accounts, NOW accounts, money market deposit accounts, savings accounts, certificates of deposit, and individual retirement accounts.  The Bank also offers a wide range of personal and corporate trust services and commercial, agricultural, mortgage and personal loans.  First Security Bank has branch locations in the following Mississippi communities: Batesville, Pope, Sardis, Como, Crenshaw, Tunica, Hernando, Marks, Olive Branch, Robinsonville, Southaven and Barton.

Batesville Security Building Corporation, the non-bank subsidiary, was chartered under the laws of the State of Mississippi on June 23, 1971, generally, to deal in and manage real estate and personal property.

NOTE C – SECURITIES

 
 

 
 
  A summary of amortized cost and estimated fair value of securities available-for-sale and securities held-to-maturity at March 31, 2011 and December 31, 2010, follows:


Securities
 
Amortized Cost and Fair Values
 
                         
         
Gross
   
Gross
       
   
Amortized
   
Unrealized
   
Unrealized
   
Estimated
 
   
Cost
   
Gains
   
Losses
   
Fair Value
 
   
(In thousands)
 
March 31, 2011
                       
   Securities available-for-sale:
                       
U. S. Government agencies
  $ 27,659     $ 43     $ 100     $ 27,602  
Mortgage-backed securities
    40,615       1,629       64       42,180  
State and local political subdivisions
    60,635       1,190       269       61,556  
Other equity securities
    4       11       -       15  
                                 
    $ 128,913     $ 2,873     $ 433     $ 131,353  
                                 
   Securities held-to-maturity:
                               
      U. S. Government agencies
  $ 35,221     $ 17     $ 421     $ 34,817  
      State and local political subdivisions
    8,446       119       3       8,562  
    $ 43,667     $ 136     $ 424     $ 43,379  
                                 
December 31, 2010
                               
   Securities available-for-sale:
                               
      U. S. Government agencies
  $ 21,242     $ 51     $ 143     $ 21,150  
      Mortgage-backed securities
    41,733       1,688       112       43,309  
      State and local political subdivisions
    59,497       929       451       59,975  
      Other equity securities
    4       9       -       13  
                                 
    $ 122,476     $ 2,677     $ 706     $ 124,447  
                                 
   Securities held-to-maturity:
                               
      U. S. Government agencies
  $ 25,578     $ 5     $ 600     $ 24,983  
      State and local political subdivisions
    7,517       84       43       7,558  
    $ 33,095     $ 89     $ 643     $ 32,541  
                                 

 
 

 

The details concerning securities classified as available-for-sale and held-to-maturity with unrealized losses as of March 31, 2011 and December 31, 2010, were as follows:

Securities
 
Unrealized Losses < and > 12 Months
 
                                     
Available-for-Sale
 
                                     
                                     
   
Losses < 12 Months
   
Losses 12 Months or >
   
Total
 
         
Gross
         
Gross
         
Gross
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
   
Value
   
Losses
   
Value
   
Losses
   
Value
   
Losses
 
March 31, 2011
                                   
U. S. Government
                                   
   agencies
  $ 17,217     $ 101     $ -     $ -     $ 17,217     $ 101  
Mortgage-backed
                                               
securities
    11,830       63       -       -       11,830       63  
State and local political
                                               
subdivisions
    9,619       199       1,717       70       11,336       269  
    $ 38,666     $ 363     $ 1,717     $ 70     $ 40,383     $ 433  
                                                 
December 31, 2010
                                               
U. S. Government
                                               
   agencies
  $ 8,924     $ 143     $ -     $ -     $ 8,924     $ 143  
Mortgage-backed
                                               
   securities
    11,524       112       -       -       11,524       112  
State and local political
                                               
   subdivisions
    17,202       369       1,236       82       18,438       451  
    $ 37,650     $ 624     $ 1,236     $ 82     $ 38,886     $ 706  
                                                 
Held-to-Maturity
 
                                                 
   
Losses < 12 Months
   
Losses 12 Months or >
   
Total
 
           
Gross
           
Gross
           
Gross
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
   
Value
   
Losses
   
Value
   
Losses
   
Value
   
Losses
 
March 31, 2011
                                               
U. S. Government
                                               
   agencies
  $ 29,786     $ 421     $ -     $ -     $ 29,786     $ 421  
State and local political
                                               
   subdivisions
    503       3       -       -       503       3  
    $ 30,289     $ 424     $ -     $ -     $ 30,289     $ 424  
                                                 
December 31, 2010
                                               
U. S. Government
                                               
   agencies
  $ 19,675     $ 600     $ -     $ -     $ 19,675     $ 600  
State and local political
                                               
   subdivisions
    2,144       43       -       -       2,144       43  
    $ 21,819     $ 643     $ -     $ -     $ 21,819     $ 643  
                                                 
                                                 
                                                 


 
 

 

NOTE D - LOANS

Loans
 
Major Classifications
 
             
Major classifications of loans were as follows:
           
   
March 31,
   
December 31,
 
   
2011
   
2010
 
   
(In thousands)
 
             
Commercial, financial and agricultural
  $ 36,450     $ 33,347  
Real estate - construction and development
    58,544       56,673  
Real estate - mortgage
    129,387       134,964  
Installment loans to individuals
    20,793       20,186  
Other
    1,386       2,594  
      246,560       247,764  
Less allowance for loan losses
    (4,809 )     (4,477 )
    $ 241,751     $ 243,287  
                 


Transactions in the allowance for loan losses were as follows:

   
Three Months Ended March 31,
 
   
2011
   
2010
 
   
(In thousands)
 
Balance at beginning of period
  $ 4,477     $ 4,352  
     Provision for loan losses
    430       276  
     Loans charged-off
    (300 )     (711 )
     Recoveries on loans previously charged-off
    202       226  
Balance at end of period
  $ 4,809     $ 4,143  
                 



 
 

 

The following table provides the ending balances in the Company’s loans and allowance for loan losses, broken down by portfolio segment as of March 31, 2011 and December 31, 2010.  The table also provides additional detail as to the amount of our loans and allowance that corresponds to individual versus collective impairment evaluation.  The impairment evaluation corresponds to the Company’s systematic methodology for estimating its Allowance for Loan Losses.

March 31, 2011
                 
         
Installment
   
Commercial,
       
         
and
   
Financial
       
   
Real Estate
   
Other
   
and Agriculture
   
Total
 
   
(In thousands)
 
Loans
                       
  Individually evaluated
  $ 43,586     $ 28     $ 1,075     $ 44,689  
  Collectively evaluated
    144,345       22,151       35,375       201,871  
Total
  $ 187,931     $ 22,179     $ 36,450     $ 246,560  
                                 
Allowance for Loan Losses
                               
  Individually evaluated
  $ 3,280     $ 1     $ 11     $ 3,292  
  Collectively evaluated
    1,076       235       206       1,517  
Total
  $ 4,356     $ 236     $ 217     $ 4,809  
                                 


December 31, 2010
                 
         
Installment
   
Commercial,
       
         
and
   
Financial
       
   
Real Estate
   
Other
   
and Agriculture
   
Total
 
   
(In thousands)
 
Loans
                       
  Individually evaluated
  $ 44,284     $ 28     $ 950     $ 45,262  
  Collectively evaluated
    147,359       22,752       32,391       202,502  
Total
  $ 191,643     $ 22,780     $ 33,341     $ 247,764  
                                 
Allowance for Loan Losses
                               
  Individually evaluated
  $ 2,870     $ 1     $ 8     $ 2,879  
  Collectively evaluated
    1,136       215       247       1,598  
Total
  $ 4,006     $ 216     $ 255     $ 4,477  
                                 



At March 31, 2011, and December 31, 2010, loans lines of $250,000 and greater, rated substandard or lower, were analyzed for impairment.  The following is a summary comparison of the analysis for impairment.
 
 
 

 
 
 
   
March 31,
   
December 31,
 
   
2011
   
2010
 
   
(In thousands)
 
Loans analyzed for impairment
           
  without a valuation allowance
  $ 25,464,559     $ 28,171,248  
Loans analyzed for impairment
               
  with a valuation allowance
    19,224,857       17,090,793  
Total impaired loans
  $ 44,689,416     $ 45,262,041  
Valuation allowance related to impaired loans
  $ 3,292,000     $ 2,879,000  
                 
                 

The following table provides additional detail of loans lines of $250,000 and greater, rated substandard or lower which were analyzed for impairment and reflects the breakdown according to class as of March 31, 2011, and December 31, 2010.  The recorded investment included in the following table represents customer balances net of any partial charge-offs recognized on the loans, net of any deferred fees and costs.  As a majority of these loans at March 31, 2011, and December 31, 2010, are on nonaccrual status, recorded investment excludes any insignificant amount of accrued interest receivable on loans 90 days or more past due and still accruing.  The unpaid balance represents the recorded balance prior to any partial charge-offs.

 
 
 
 

 


 
March 31, 2011
                             
                     
Average
   
Interest
 
                     
Recorded
   
Income
 
   
Recorded
   
Unpaid
   
Related
   
Investment
   
Recognized
 
   
Investment
   
Balance
   
Allowance
   
YTD
   
YTD
 
   
(In thousands)
 
Loans analyzed for
                             
  impairment with
                             
  no related allowance:
                             
Commercial, financial, and agricultural
  $ 772     $ 772     $ -     $ 761     $ 10  
Real estate-construction and development
    17,163       17,163       -       17,262       171  
Real estate-mortgage
    7,530       7,530       -       7,474       86  
Installment loans and other
    -       -       -       -       -  
Total
  $ 25,465     $ 25,465     $ -     $ 25,497     $ 267  
Loans analyzed for
                                       
  impairment with
                                       
  a related allowance:
                                       
Commercial, financial, and agricultural
  $ 283     $ 303     $ 11     $ 319     $ 3  
Real estate-construction and development
    12,687       12,687       2,085       12,486       65  
Real estate-mortgage
    6,226       6,502       1,195       6,000       32  
Installment loans and other
    28       28       1       28       -  
Total
  $ 19,224     $ 19,520     $ 3,292     $ 18,833     $ 100  
Total loans analyzed for
                                       
   impairment:
                                       
Commercial, financial, and agricultural
  $ 1,055     $ 1,075     $ 11     $ 1,080     $ 13  
Real estate-construction and development
    29,850       29,850       2,085       29,748       236  
Real estate-mortgage
    13,756       14,032       1,195       13,474       118  
Installment loans and other
    28       28       1       28       -  
Total Impaired Loans
  $ 44,689     $ 44,985     $ 3,292     $ 44,330     $ 367  
                                         

 
 
 

 

 
December 31, 2010
                             
                     
Average
   
Interest
 
                     
Recorded
   
Income
 
   
Recorded
   
Unpaid
   
Related
   
Investment
   
Recognized
 
   
Investment
   
Balance
   
Allowance
   
YTD
   
YTD
 
   
(In thousands)
 
Impaired loans with
                             
  no related allowance:
                             
Commercial, financial, and    agricultural
  $ 623     $ 623     $ -     $ 580     $ 29  
Real estate-construction and development
  $ 17,886     $ 17,886       -       20,360       762  
Real estate-mortgage
  $ 9,662     $ 9,662       -       9,759       377  
Installment loans and other
  $ -     $ -       -       -       -  
Total
  $ 28,171     $ 28,171             $ 30,699     $ 1,168  
Impaired loans with
                                       
  a related allowance:
                                       
Commercial, financial, and  agricultural
  $ 327     $ 347     $ 8     $ 338     $ 12  
Real estate-construction and development
  $ 12,030     $ 12,030       1,667       10,788       364  
Real estate-mortgage
  $ 4,706     $ 4,982       1,203       4,784       192  
Installment loans and other
  $ 28     $ 28       1       31       1  
Total
  $ 17,091     $ 17,387     $ 2,879     $ 15,941     $ 569  
Total Impaired Loans
                                       
Commercial, financial, and agricultural
  $ 950     $ 970     $ 8     $ 918     $ 41  
Real estate-construction and development
    29,916       29,916       1,667       31,148       1,126  
Real estate-mortgage
    14,368       14,644       1,203       14,543       569  
Installment loans and other
    28       28       1       31       1  
Total Impaired Loans
  $ 45,262     $ 45,558     $ 2,879     $ 46,640     $ 1,737  
                                         

 
 

 

The following table summarizes by class the Company’s loans classified as past due in excess of 30 days or more in addition to those loans classified as non-accrual:


March 31, 2011
                             
         
90 Days +
                   
      30-89    
Past Due
                   
   
Days Past
   
and Still
   
Non-Accrual
   
Total
   
Total
 
   
Due
   
Accruing
   
Loans
   
Past Due
   
Loans
 
   
(In thousands)
                   
                                 
Commercial, financial
  $ 762     $ -     $ 276     $ 1,038     $ 36,450  
   and agricultural
                                       
Real estate - construction
                                       
   and development
    722       -       4,626       5,348       58,544  
Real estate - mortgage
    3,247       -       4,633       7,880       129,387  
Installment loans to individuals
    688       -       87       775       20,793  
Other
    14       1       -       15       1,386  
Total
  $ 5,433     $ 1     $ 9,622     $ 15,056     $ 246,560  
                                         

 
December 31, 2010
                             
         
90 Days +
                   
      30-89    
Past Due
                   
   
Days Past
   
and Still
   
Non-Accrual
   
Total
   
Total
 
   
Due
   
Accruing
   
Loans
   
Past Due
   
Loans
 
   
(In thousands)
                   
                                 
Commercial, financial
  $ 238     $ 29     $ 326     $ 593     $ 33,347  
   and agricultural
                                       
Real estate - construction
                                       
   and development
    1,016       -       3,856       4,872       56,673  
Real estate - mortgage
    2,070       -       5,237       7,307       134,964  
Installment loans to individuals
    842       -       165       1,007       20,186  
Other
    67       34       -       101       2,594  
Total
  $ 4,233     $ 63     $ 9,584     $ 13,880     $ 247,764  
                                         



The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company uses the following definitions for risk ratings, which are consistent with the definitions used in supervisory guidance:

Special Mention:  Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.
Substandard:  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 
 

 
 
Doubtful:  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

As of March 31, 2011, and December 31, 2010, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:


March 31, 2011
                 
   
Real Estate
         
Installment
   
 
       
   
Commercial &
   
Real Estate
   
and
   
Financial
       
   
Development
   
Mortgage
   
Other
   
and Agriculture
   
Total
 
   
(In thousands)
 
Pass
  $ 16,181     $ 101,386     $ 21,071     $ 27,229     $ 165,867  
Special Mention
    11,742       11,131       614       7,653       31,140  
Substandard
    30,621       16,876       494       1,570       49,561  
Doubtful
    -       -       -       -       -  
  Subtotal
    58,544       129,393       22,179       36,452       246,568  
Less:  Unearned
                                       
   Discount
    -       6       -       2       8  
Loans, net of
                                       
   unearned discount
  $ 58,544     $ 129,387     $ 22,179     $ 36,450     $ 246,560  
                                         


December 31, 2010
                             
                   
   
Real Estate
         
Installment
   
Commercial,
       
   
Commercial &
   
Real Estate
   
and
   
Financial