 |
|
|
SECURITIES AND EXCHANGE COMMISSION
|
WASHINGTON, D. C. 20549
FORM 10-Q
|
x
|
QUARTERLY REPORT UNDER SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
FOR THE QUARTERLY PERIOD ENDED:
|
March 31, 2011
|
| |
-------------------------
|
OR
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
COMMISSION FILE NUMBER:
|
000-50224
|
| |
------------------
|
SECURITY CAPITAL CORPORATION
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
|
MISSISSIPPI
|
64-0681198
|
|
(STATE OF INCORPORATION)
|
(I. R. S. EMPLOYER IDENTIFICATION NO.)
|
| |
|
|
295 HIGHWAY 6 WEST/ P. O. BOX 690
|
|
|
BATESVILLE, MISSISSIPPI
|
38606
|
|
--------------------------------------------------------
|
----------------------------------------------------------
|
|
(ADDRESS OF PRINCIPAL
|
(ZIP CODE)
|
|
EXECUTIVE OFFICES)
|
|
(ISSUER’S TELEPHONE NUMBER, INCLUDING AREA CODE)
(FORMER NAME, ADDRESS AND FISCAL YEAR, IF CHANGED SINCE LAST REPORT
INDICATE BY CHECK MARK WHETHER THE ISSUER: (1) HAS FILED ALL REPORTS REQUIRED TO BE FILED BY SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS.
[ X ] YES [ ] NO
INDICATE BY CHECK MARK WHETHER THE REGISTRANT IS A LARGE ACCELERATED FILER, AN ACCELERATED FILER OR A NON-ACCELERATED FILER. SEE DEFINITION OF “ACCELERATED FILER AND LARGE ACCELERATED FILER” IN RULE 12B-2 OF THE EXCHANGE ACT. (CHECK ONE):
LARGE ACCELERATED FILER [ ] ACCELERATED FILER [ X ] NON-ACCELERATED FILER [ ]
INDICATE BY CHECK MARK WHETHER THE REGISTRANT IS A SHELL COMPANY (AS DEFINED IN RULE 12B-2 OF THE EXCHANGE ACT.)
[ ] YES [ X ] NO
INDICATE THE NUMBER OF SHARES OUTSTANDING OF EACH OF THE ISSUER’S CLASSES OF COMMON STOCK AS OF MARCH 31, 2011.
|
TITLE
|
OUTSTANDING
|
|
COMMON STOCK, $5.00 PAR VALUE
|
2,883,209
|
SECURITY CAPITAL CORPORATION
FORM 10-Q
FIRST QUARTER 2011 INTERIM FINANCIAL STATEMENTS
|
TABLE OF CONTENTS
|
| |
|
|
|
PART I.
|
FINANCIAL INFORMATION
|
|
| |
|
|
|
Item 1.
|
Consolidated Financial Statements
|
|
| |
|
|
| |
Consolidated Balance Sheets
|
|
| |
March 31, 2011 (unaudited) and December 31, 2010
|
|
| |
|
|
| |
Consolidated Statements of Income
|
|
| |
Three months ended March 31, 2011 and 2010 (unaudited)
|
|
| |
|
|
| |
Consolidated Statements of Comprehensive Income
|
|
| |
Three months ended March 31, 2011 and 2010 (unaudited)
|
|
| |
|
|
| |
Consolidated Statements of Cash Flows
|
|
| |
Three months ended March 31, 2011 and 2010 (unaudited)
|
|
| |
|
|
| |
Notes to Consolidated Financial Statements (unaudited)
|
|
| |
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
| |
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
| |
|
|
|
Item 4.
|
Controls and Procedures
|
|
| |
|
|
| |
|
|
|
PART II.
|
OTHER INFORMATION
|
|
| |
|
|
|
Item 1.
|
Legal Proceedings
|
|
| |
|
|
|
Item 1A.
|
Risk Factors
|
|
| |
|
|
|
Item 2.
|
Changes in Securities
|
|
| |
|
|
|
Item 3.
|
Defaults upon Senior Securities
|
|
| |
|
|
|
Item 4.
|
Submission of Matters to a Vote of Security Holders
|
|
| |
|
|
|
Item 5.
|
Other Information
|
|
| |
|
|
|
Item 6.
|
Exhibits and Reports on Form 8-K
|
|
PART 1 – FINANCIAL INFORMATION
|
ITEM NO. 1
|
CONSOLIDATED FINANCIAL STATEMENTS
|
|
SECURITY CAPITAL CORPORATION
|
|
|
CONSOLIDATED BALANCE SHEETS
|
|
|
(dollar amounts presented in thousands)
|
|
| |
|
(Unaudited)
|
|
|
|
|
| |
|
Mar. 31,
|
|
|
Dec. 31,
|
|
| |
|
2011
|
|
|
2010
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$ |
16,523 |
|
|
$ |
14,822 |
|
|
Interest-bearing deposits with banks
|
|
|
955 |
|
|
|
442 |
|
|
Total cash and cash equivalents
|
|
|
17,478 |
|
|
|
15,264 |
|
|
Federal funds sold
|
|
|
38,270 |
|
|
|
31,270 |
|
|
Certificates of deposit with other banks
|
|
|
1,538 |
|
|
|
1,778 |
|
|
Securities available-for-sale
|
|
|
131,353 |
|
|
|
124,447 |
|
|
Securities held-to-maturity, estimated fair value of
|
|
|
43,667 |
|
|
|
33,095 |
|
|
$43,379 in 2011 and $32,541 in 2010
|
|
|
|
|
|
|
|
|
|
Securities, other
|
|
|
1,933 |
|
|
|
1,933 |
|
|
Total securities
|
|
|
176,953 |
|
|
|
159,475 |
|
|
Loans, less allowance for loan losses of
|
|
|
|
|
|
|
|
|
|
$4,809 in 2011 and $4,477 in 2010
|
|
|
241,751 |
|
|
|
243,287 |
|
|
Interest receivable
|
|
|
3,038 |
|
|
|
2,902 |
|
|
Premises and equipment
|
|
|
22,679 |
|
|
|
22,922 |
|
|
Other real estate
|
|
|
19,809 |
|
|
|
20,272 |
|
|
Intangible assets
|
|
|
3,874 |
|
|
|
3,874 |
|
|
Cash surrender value of life insurance
|
|
|
6,716 |
|
|
|
6,650 |
|
|
Customers' liability acceptances
|
|
|
1,126 |
|
|
|
1,142 |
|
|
Other assets
|
|
|
3,260 |
|
|
|
3,646 |
|
|
Total Assets
|
|
$ |
536,492 |
|
|
$ |
512,482 |
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
$ |
77,616 |
|
|
$ |
74,022 |
|
|
Time deposits of $100,000 or more
|
|
|
75,639 |
|
|
|
80,885 |
|
|
Other interest-bearing deposits
|
|
|
279,826 |
|
|
|
253,836 |
|
|
Total deposits
|
|
|
433,081 |
|
|
|
408,743 |
|
|
Interest payable
|
|
|
267 |
|
|
|
419 |
|
|
Acceptances outstanding
|
|
|
1,126 |
|
|
|
1,142 |
|
|
Borrowed funds
|
|
|
25,290 |
|
|
|
26,970 |
|
|
Other liabilities
|
|
|
3,997 |
|
|
|
3,295 |
|
|
Total Liabilities
|
|
|
463,761 |
|
|
|
440,569 |
|
| |
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
Preferred stock - $1,000 par value, 25,000 shares
|
|
|
|
|
|
|
|
|
|
authorized, 17,910 shares issued
|
|
|
17,805 |
|
|
|
17,742 |
|
|
Common stock - $5 par value, 10,000,000 shares
|
|
|
|
|
|
|
|
|
|
authorized, 2,890,811 shares issued
|
|
|
14,454 |
|
|
|
14,454 |
|
|
Surplus
|
|
|
38,518 |
|
|
|
40,733 |
|
|
Retained earnings (deficit)
|
|
|
461 |
|
|
|
(2,214 |
) |
|
Accumulated other comprehensive income
|
|
|
1,531 |
|
|
|
1,236 |
|
|
Treasury stock, at par, 7,602 shares
|
|
|
(38 |
) |
|
|
(38 |
) |
|
Total Shareholders' Equity
|
|
|
72,731 |
|
|
|
71,913 |
|
|
Total Liabilities and Shareholders' Equity
|
|
$ |
536,492 |
|
|
$ |
512,482 |
|
SECURITY CAPITAL CORPORATION
|
|
|
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
(dollar amounts presented in thousands)
|
|
| |
|
(Unaudited)
|
|
| |
|
For the three months
|
|
| |
|
ended March 31,
|
|
| |
|
2011
|
|
|
2010
|
|
|
INTEREST INCOME
|
|
|
|
|
|
|
|
Interest and fees on loans
|
|
$ |
3,468 |
|
|
$ |
3,701 |
|
|
Interest and dividends on securities
|
|
|
1,148 |
|
|
|
1,135 |
|
|
Federal funds sold
|
|
|
18 |
|
|
|
10 |
|
|
Other
|
|
|
1 |
|
|
|
27 |
|
|
Total interest income
|
|
|
4,635 |
|
|
|
4,873 |
|
| |
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
Interest on deposits
|
|
|
604 |
|
|
|
862 |
|
|
Interest on borrowings
|
|
|
175 |
|
|
|
189 |
|
|
Total interest expense
|
|
|
779 |
|
|
|
1,051 |
|
| |
|
|
|
|
|
|
|
|
|
Net Interest Income
|
|
|
3,856 |
|
|
|
3,822 |
|
| |
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
430 |
|
|
|
276 |
|
|
Net interest income after provision
|
|
|
|
|
|
|
|
|
|
for loan losses
|
|
|
3,426 |
|
|
|
3,546 |
|
| |
|
|
|
|
|
|
|
|
|
OTHER INCOME
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
|
971 |
|
|
|
1,044 |
|
|
Trust Department income
|
|
|
224 |
|
|
|
231 |
|
|
Other income
|
|
|
399 |
|
|
|
219 |
|
|
Total other income
|
|
|
1,594 |
|
|
|
1,494 |
|
| |
|
|
|
|
|
|
|
|
|
OTHER EXPENSES
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
2,519 |
|
|
|
2,623 |
|
|
Occupancy expense
|
|
|
563 |
|
|
|
603 |
|
|
Other operating expense
|
|
|
1,346 |
|
|
|
1,188 |
|
|
Total other expenses
|
|
|
4,428 |
|
|
|
4,414 |
|
| |
|
|
|
|
|
|
|
|
|
INCOME BEFORE PROVISION
|
|
|
|
|
|
|
|
|
|
FOR INCOME TAXES
|
|
|
592 |
|
|
|
626 |
|
| |
|
|
|
|
|
|
|
|
|
PROVISION (BENEFIT) FOR INCOME TAXES
|
|
|
(36 |
) |
|
|
11 |
|
| |
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
|
628 |
|
|
|
615 |
|
|
Preferred Dividends
|
|
|
(167 |
) |
|
|
(289 |
) |
| |
|
|
|
|
|
|
|
|
|
NET INCOME APPLICABLE TO
|
|
|
|
|
|
|
|
|
|
COMMON SHAREHOLDERS
|
|
$ |
461 |
|
|
$ |
326 |
|
| |
|
|
|
|
|
|
|
|
|
BASIC NET INCOME PER COMMON SHARE
|
|
$ |
0.16 |
|
|
$ |
0.11 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
SECURITY CAPITAL CORPORATION
|
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
(dollar amounts presented in thousands)
|
| |
|
|
|
|
|
|
| |
(Unaudited)
|
| |
For the three months
|
| |
ended March 31,
|
| |
|
2011
|
|
|
2010
|
|
| |
|
|
|
|
|
|
|
Net income
|
|
$ |
628 |
|
|
$ |
615 |
|
| |
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Unrealized holding gains/(losses)
|
|
|
295 |
|
|
|
585 |
|
| |
|
|
|
|
|
|
|
|
|
Comprehensive Income
|
|
$ |
923 |
|
|
$ |
1,200 |
|
| |
|
|
|
|
|
|
|
|
|
SECURITY CAPITAL CORPORATION
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
(dollar amounts presented in thousands)
|
|
| |
|
(Unaudited)
|
|
| |
|
Three months ended
|
|
| |
|
March 31,
|
|
| |
|
2011
|
|
|
2010
|
|
| |
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
NET INCOME
|
|
$ |
628 |
|
|
$ |
615 |
|
|
Adjustments to reconcile net income to
|
|
|
|
|
|
|
|
|
|
net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
430 |
|
|
|
276 |
|
|
Amortization of premiums and discounts on securities, net
|
|
|
429 |
|
|
|
379 |
|
|
Depreciation and amortization
|
|
|
302 |
|
|
|
305 |
|
|
FHLB stock dividend
|
|
|
(1 |
) |
|
|
(2 |
) |
|
(Gain) loss on sale/disposal of other assets, net
|
|
|
(34 |
) |
|
|
(18 |
) |
|
Changes in:
|
|
|
|
|
|
|
|
|
|
Interest receivable
|
|
|
(136 |
) |
|
|
81 |
|
|
Cash value of life insurance, net
|
|
|
(66 |
) |
|
|
(56 |
) |
|
Other assets
|
|
|
436 |
|
|
|
(55 |
) |
|
Interest payable
|
|
|
(152 |
) |
|
|
(112 |
) |
|
Other liabilities
|
|
|
496 |
|
|
|
832 |
|
|
Net cash provided by operating activities
|
|
|
2,332 |
|
|
|
2,245 |
|
| |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Purchase of securities available-for-sale
|
|
|
(12,626 |
) |
|
|
(32,161 |
) |
|
Proceeds of maturities and calls of securities available-for-sale
|
|
|
5,847 |
|
|
|
11,962 |
|
|
Purchase of securities held-to-maturity
|
|
|
(13,278 |
) |
|
|
- |
|
|
Proceeds of maturities and calls of securities held-to-maturity
|
|
|
2,620 |
|
|
|
245 |
|
|
Additions to premises and equipment
|
|
|
(27 |
) |
|
|
(8 |
) |
|
Proceeds from sale of other assets
|
|
|
808 |
|
|
|
464 |
|
|
Changes in:
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
730 |
|
|
|
3,055 |
|
|
Federal funds sold
|
|
|
(7,000 |
) |
|
|
(17,450 |
) |
|
Certificates of deposits with other banks
|
|
|
240 |
|
|
|
- |
|
|
Net cash used in investing activities
|
|
|
(22,686 |
) |
|
|
(33,893 |
) |
| |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Dividends paid on preferred stock
|
|
|
(90 |
) |
|
|
(229 |
) |
|
Changes in:
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
24,338 |
|
|
|
33,474 |
|
|
Repayment of debt
|
|
|
(2,044 |
) |
|
|
(2,194 |
) |
|
Proceeds from issuance of debt
|
|
|
364 |
|
|
|
382 |
|
|
Net cash provided by financing activities
|
|
|
22,568 |
|
|
|
31,433 |
|
| |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
2,214 |
|
|
|
(215 |
) |
| |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
15,264 |
|
|
|
17,045 |
|
| |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$ |
17,478 |
|
|
$ |
16,830 |
|
| |
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Cash Flow Information
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$ |
931 |
|
|
$ |
1,163 |
|
|
Income taxes
|
|
|
- |
|
|
|
- |
|
| |
|
|
|
|
|
|
|
|
|
Non-cash activities:
|
|
|
|
|
|
|
|
|
|
Transfer of loans to other real estate and repossessed inventory
|
|
$ |
422 |
|
|
$ |
723 |
|
| |
|
|
|
|
|
|
|
|
SECURITY CAPITAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE A – BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial statements. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for fair presentation have been included. Operating results for the three months ended March 31, 2011, are not necessarily indicative of the results that may be expected for the year ending December 31, 2011. For further information, please refer to the Company’s Form 10-K filed March 15, 2011, which includes the consolidated financial statements and footnotes for the year ended December 31, 2010.
NOTE B – SUMMARY OF ORGANIZATION
Security Capital Corporation (the “Company”) was incorporated September 16, 1982, under the laws of the State of Mississippi for the purpose of acquiring First Security Bank and serving as a one-bank holding company.
First Security Bank (the “Bank” or the “subsidiary Bank”) and Batesville Security Building Corporation are wholly-owned subsidiaries of the Company.
First Security Bank was originally chartered under the laws of the State of Mississippi on October 25, 1951, and engages in a wide range of commercial banking activities and emphasizes its local management, decision-making and ownership. The Bank offers a full range of banking services designed to meet the basic financial needs of its customers. These services include checking accounts, NOW accounts, money market deposit accounts, savings accounts, certificates of deposit, and individual retirement accounts. The Bank also offers a wide range of personal and corporate trust services and commercial, agricultural, mortgage and personal loans. First Security Bank has branch locations in the following Mississippi communities: Batesville, Pope, Sardis, Como, Crenshaw, Tunica, Hernando, Marks, Olive Branch, Robinsonville, Southaven and Barton.
Batesville Security Building Corporation, the non-bank subsidiary, was chartered under the laws of the State of Mississippi on June 23, 1971, generally, to deal in and manage real estate and personal property.
NOTE C – SECURITIES
A summary of amortized cost and estimated fair value of securities available-for-sale and securities held-to-maturity at March 31, 2011 and December 31, 2010, follows:
|
Securities
|
|
|
Amortized Cost and Fair Values
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
| |
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Estimated
|
|
| |
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
| |
|
(In thousands)
|
|
|
March 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S. Government agencies
|
|
$ |
27,659 |
|
|
$ |
43 |
|
|
$ |
100 |
|
|
$ |
27,602 |
|
|
Mortgage-backed securities
|
|
|
40,615 |
|
|
|
1,629 |
|
|
|
64 |
|
|
|
42,180 |
|
|
State and local political subdivisions
|
|
|
60,635 |
|
|
|
1,190 |
|
|
|
269 |
|
|
|
61,556 |
|
|
Other equity securities
|
|
|
4 |
|
|
|
11 |
|
|
|
- |
|
|
|
15 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
$ |
128,913 |
|
|
$ |
2,873 |
|
|
$ |
433 |
|
|
$ |
131,353 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S. Government agencies
|
|
$ |
35,221 |
|
|
$ |
17 |
|
|
$ |
421 |
|
|
$ |
34,817 |
|
|
State and local political subdivisions
|
|
|
8,446 |
|
|
|
119 |
|
|
|
3 |
|
|
|
8,562 |
|
| |
|
$ |
43,667 |
|
|
$ |
136 |
|
|
$ |
424 |
|
|
$ |
43,379 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S. Government agencies
|
|
$ |
21,242 |
|
|
$ |
51 |
|
|
$ |
143 |
|
|
$ |
21,150 |
|
|
Mortgage-backed securities
|
|
|
41,733 |
|
|
|
1,688 |
|
|
|
112 |
|
|
|
43,309 |
|
|
State and local political subdivisions
|
|
|
59,497 |
|
|
|
929 |
|
|
|
451 |
|
|
|
59,975 |
|
|
Other equity securities
|
|
|
4 |
|
|
|
9 |
|
|
|
- |
|
|
|
13 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
$ |
122,476 |
|
|
$ |
2,677 |
|
|
$ |
706 |
|
|
$ |
124,447 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S. Government agencies
|
|
$ |
25,578 |
|
|
$ |
5 |
|
|
$ |
600 |
|
|
$ |
24,983 |
|
|
State and local political subdivisions
|
|
|
7,517 |
|
|
|
84 |
|
|
|
43 |
|
|
|
7,558 |
|
| |
|
$ |
33,095 |
|
|
$ |
89 |
|
|
$ |
643 |
|
|
$ |
32,541 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The details concerning securities classified as available-for-sale and held-to-maturity with unrealized losses as of March 31, 2011 and December 31, 2010, were as follows:
|
Securities
|
|
|
Unrealized Losses < and > 12 Months
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Losses < 12 Months
|
|
|
Losses 12 Months or >
|
|
|
Total
|
|
| |
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
| |
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
| |
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
March 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S. Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
agencies
|
|
$ |
17,217 |
|
|
$ |
101 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
17,217 |
|
|
$ |
101 |
|
|
Mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities
|
|
|
11,830 |
|
|
|
63 |
|
|
|
- |
|
|
|
- |
|
|
|
11,830 |
|
|
|
63 |
|
|
State and local political
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
subdivisions
|
|
|
9,619 |
|
|
|
199 |
|
|
|
1,717 |
|
|
|
70 |
|
|
|
11,336 |
|
|
|
269 |
|
| |
|
$ |
38,666 |
|
|
$ |
363 |
|
|
$ |
1,717 |
|
|
$ |
70 |
|
|
$ |
40,383 |
|
|
$ |
433 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S. Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
agencies
|
|
$ |
8,924 |
|
|
$ |
143 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
8,924 |
|
|
$ |
143 |
|
|
Mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities
|
|
|
11,524 |
|
|
|
112 |
|
|
|
- |
|
|
|
- |
|
|
|
11,524 |
|
|
|
112 |
|
|
State and local political
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
subdivisions
|
|
|
17,202 |
|
|
|
369 |
|
|
|
1,236 |
|
|
|
82 |
|
|
|
18,438 |
|
|
|
451 |
|
| |
|
$ |
37,650 |
|
|
$ |
624 |
|
|
$ |
1,236 |
|
|
$ |
82 |
|
|
$ |
38,886 |
|
|
$ |
706 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Losses < 12 Months
|
|
|
Losses 12 Months or >
|
|
|
Total
|
|
| |
|
|
|
|
|
Gross
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
Gross
|
|
| |
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
| |
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
March 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S. Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
agencies
|
|
$ |
29,786 |
|
|
$ |
421 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
29,786 |
|
|
$ |
421 |
|
|
State and local political
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
subdivisions
|
|
|
503 |
|
|
|
3 |
|
|
|
- |
|
|
|
- |
|
|
|
503 |
|
|
|
3 |
|
| |
|
$ |
30,289 |
|
|
$ |
424 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
30,289 |
|
|
$ |
424 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S. Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
agencies
|
|
$ |
19,675 |
|
|
$ |
600 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
19,675 |
|
|
$ |
600 |
|
|
State and local political
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
subdivisions
|
|
|
2,144 |
|
|
|
43 |
|
|
|
- |
|
|
|
- |
|
|
|
2,144 |
|
|
|
43 |
|
| |
|
$ |
21,819 |
|
|
$ |
643 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
21,819 |
|
|
$ |
643 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE D - LOANS
|
Loans
|
|
|
Major Classifications
|
|
| |
|
|
|
|
|
|
|
Major classifications of loans were as follows:
|
|
|
|
|
|
|
| |
|
March 31,
|
|
|
December 31,
|
|
| |
|
2011
|
|
|
2010
|
|
| |
|
(In thousands)
|
|
| |
|
|
|
|
|
|
|
Commercial, financial and agricultural
|
|
$ |
36,450 |
|
|
$ |
33,347 |
|
|
Real estate - construction and development
|
|
|
58,544 |
|
|
|
56,673 |
|
|
Real estate - mortgage
|
|
|
129,387 |
|
|
|
134,964 |
|
|
Installment loans to individuals
|
|
|
20,793 |
|
|
|
20,186 |
|
|
Other
|
|
|
1,386 |
|
|
|
2,594 |
|
| |
|
|
246,560 |
|
|
|
247,764 |
|
|
Less allowance for loan losses
|
|
|
(4,809 |
) |
|
|
(4,477 |
) |
| |
|
$ |
241,751 |
|
|
$ |
243,287 |
|
| |
|
|
|
|
|
|
|
|
Transactions in the allowance for loan losses were as follows:
| |
|
Three Months Ended March 31,
|
|
| |
|
2011
|
|
|
2010
|
|
| |
|
(In thousands)
|
|
|
Balance at beginning of period
|
|
$ |
4,477 |
|
|
$ |
4,352 |
|
|
Provision for loan losses
|
|
|
430 |
|
|
|
276 |
|
|
Loans charged-off
|
|
|
(300 |
) |
|
|
(711 |
) |
|
Recoveries on loans previously charged-off
|
|
|
202 |
|
|
|
226 |
|
|
Balance at end of period
|
|
$ |
4,809 |
|
|
$ |
4,143 |
|
| |
|
|
|
|
|
|
|
|
The following table provides the ending balances in the Company’s loans and allowance for loan losses, broken down by portfolio segment as of March 31, 2011 and December 31, 2010. The table also provides additional detail as to the amount of our loans and allowance that corresponds to individual versus collective impairment evaluation. The impairment evaluation corresponds to the Company’s systematic methodology for estimating its Allowance for Loan Losses.
|
March 31, 2011
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Installment
|
|
|
Commercial,
|
|
|
|
|
| |
|
|
|
|
and
|
|
|
Financial
|
|
|
|
|
| |
|
Real Estate
|
|
|
Other
|
|
|
and Agriculture
|
|
|
Total
|
|
| |
|
(In thousands)
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated
|
|
$ |
43,586 |
|
|
$ |
28 |
|
|
$ |
1,075 |
|
|
$ |
44,689 |
|
|
Collectively evaluated
|
|
|
144,345 |
|
|
|
22,151 |
|
|
|
35,375 |
|
|
|
201,871 |
|
|
Total
|
|
$ |
187,931 |
|
|
$ |
22,179 |
|
|
$ |
36,450 |
|
|
$ |
246,560 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated
|
|
$ |
3,280 |
|
|
$ |
1 |
|
|
$ |
11 |
|
|
$ |
3,292 |
|
|
Collectively evaluated
|
|
|
1,076 |
|
|
|
235 |
|
|
|
206 |
|
|
|
1,517 |
|
|
Total
|
|
$ |
4,356 |
|
|
$ |
236 |
|
|
$ |
217 |
|
|
$ |
4,809 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Installment
|
|
|
Commercial,
|
|
|
|
|
| |
|
|
|
|
and
|
|
|
Financial
|
|
|
|
|
| |
|
Real Estate
|
|
|
Other
|
|
|
and Agriculture
|
|
|
Total
|
|
| |
|
(In thousands)
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated
|
|
$ |
44,284 |
|
|
$ |
28 |
|
|
$ |
950 |
|
|
$ |
45,262 |
|
|
Collectively evaluated
|
|
|
147,359 |
|
|
|
22,752 |
|
|
|
32,391 |
|
|
|
202,502 |
|
|
Total
|
|
$ |
191,643 |
|
|
$ |
22,780 |
|
|
$ |
33,341 |
|
|
$ |
247,764 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated
|
|
$ |
2,870 |
|
|
$ |
1 |
|
|
$ |
8 |
|
|
$ |
2,879 |
|
|
Collectively evaluated
|
|
|
1,136 |
|
|
|
215 |
|
|
|
247 |
|
|
|
1,598 |
|
|
Total
|
|
$ |
4,006 |
|
|
$ |
216 |
|
|
$ |
255 |
|
|
$ |
4,477 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2011, and December 31, 2010, loans lines of $250,000 and greater, rated substandard or lower, were analyzed for impairment. The following is a summary comparison of the analysis for impairment.
| |
|
March 31,
|
|
|
December 31,
|
|
| |
|
2011
|
|
|
2010
|
|
| |
|
(In thousands)
|
|
|
Loans analyzed for impairment
|
|
|
|
|
|
|
|
without a valuation allowance
|
|
$ |
25,464,559 |
|
|
$ |
28,171,248 |
|
|
Loans analyzed for impairment
|
|
|
|
|
|
|
|
|
|
with a valuation allowance
|
|
|
19,224,857 |
|
|
|
17,090,793 |
|
|
Total impaired loans
|
|
$ |
44,689,416 |
|
|
$ |
45,262,041 |
|
|
Valuation allowance related to impaired loans
|
|
$ |
3,292,000 |
|
|
$ |
2,879,000 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
The following table provides additional detail of loans lines of $250,000 and greater, rated substandard or lower which were analyzed for impairment and reflects the breakdown according to class as of March 31, 2011, and December 31, 2010. The recorded investment included in the following table represents customer balances net of any partial charge-offs recognized on the loans, net of any deferred fees and costs. As a majority of these loans at March 31, 2011, and December 31, 2010, are on nonaccrual status, recorded investment excludes any insignificant amount of accrued interest receivable on loans 90 days or more past due and still accruing. The unpaid balance represents the recorded balance prior to any partial charge-offs.
|
March 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Interest
|
|
| |
|
|
|
|
|
|
|
|
|
|
Recorded
|
|
|
Income
|
|
| |
|
Recorded
|
|
|
Unpaid
|
|
|
Related
|
|
|
Investment
|
|
|
Recognized
|
|
| |
|
Investment
|
|
|
Balance
|
|
|
Allowance
|
|
|
YTD
|
|
|
YTD
|
|
| |
|
(In thousands)
|
|
|
Loans analyzed for
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
impairment with
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial, and agricultural
|
|
$ |
772 |
|
|
$ |
772 |
|
|
$ |
- |
|
|
$ |
761 |
|
|
$ |
10 |
|
|
Real estate-construction and development
|
|
|
17,163 |
|
|
|
17,163 |
|
|
|
- |
|
|
|
17,262 |
|
|
|
171 |
|
|
Real estate-mortgage
|
|
|
7,530 |
|
|
|
7,530 |
|
|
|
- |
|
|
|
7,474 |
|
|
|
86 |
|
|
Installment loans and other
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Total
|
|
$ |
25,465 |
|
|
$ |
25,465 |
|
|
$ |
- |
|
|
$ |
25,497 |
|
|
$ |
267 |
|
|
Loans analyzed for
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
impairment with
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial, and agricultural
|
|
$ |
283 |
|
|
$ |
303 |
|
|
$ |
11 |
|
|
$ |
319 |
|
|
$ |
3 |
|
|
Real estate-construction and development
|
|
|
12,687 |
|
|
|
12,687 |
|
|
|
2,085 |
|
|
|
12,486 |
|
|
|
65 |
|
|
Real estate-mortgage
|
|
|
6,226 |
|
|
|
6,502 |
|
|
|
1,195 |
|
|
|
6,000 |
|
|
|
32 |
|
|
Installment loans and other
|
|
|
28 |
|
|
|
28 |
|
|
|
1 |
|
|
|
28 |
|
|
|
- |
|
|
Total
|
|
$ |
19,224 |
|
|
$ |
19,520 |
|
|
$ |
3,292 |
|
|
$ |
18,833 |
|
|
$ |
100 |
|
|
Total loans analyzed for
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial, and agricultural
|
|
$ |
1,055 |
|
|
$ |
1,075 |
|
|
$ |
11 |
|
|
$ |
1,080 |
|
|
$ |
13 |
|
|
Real estate-construction and development
|
|
|
29,850 |
|
|
|
29,850 |
|
|
|
2,085 |
|
|
|
29,748 |
|
|
|
236 |
|
|
Real estate-mortgage
|
|
|
13,756 |
|
|
|
14,032 |
|
|
|
1,195 |
|
|
|
13,474 |
|
|
|
118 |
|
|
Installment loans and other
|
|
|
28 |
|
|
|
28 |
|
|
|
1 |
|
|
|
28 |
|
|
|
- |
|
|
Total Impaired Loans
|
|
$ |
44,689 |
|
|
$ |
44,985 |
|
|
$ |
3,292 |
|
|
$ |
44,330 |
|
|
$ |
367 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Interest
|
|
| |
|
|
|
|
|
|
|
|
|
|
Recorded
|
|
|
Income
|
|
| |
|
Recorded
|
|
|
Unpaid
|
|
|
Related
|
|
|
Investment
|
|
|
Recognized
|
|
| |
|
Investment
|
|
|
Balance
|
|
|
Allowance
|
|
|
YTD
|
|
|
YTD
|
|
| |
|
(In thousands)
|
|
|
Impaired loans with
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial, and agricultural
|
|
$ |
623 |
|
|
$ |
623 |
|
|
$ |
- |
|
|
$ |
580 |
|
|
$ |
29 |
|
|
Real estate-construction and development
|
|
$ |
17,886 |
|
|
$ |
17,886 |
|
|
|
- |
|
|
|
20,360 |
|
|
|
762 |
|
|
Real estate-mortgage
|
|
$ |
9,662 |
|
|
$ |
9,662 |
|
|
|
- |
|
|
|
9,759 |
|
|
|
377 |
|
|
Installment loans and other
|
|
$ |
- |
|
|
$ |
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Total
|
|
$ |
28,171 |
|
|
$ |
28,171 |
|
|
|
|
|
|
$ |
30,699 |
|
|
$ |
1,168 |
|
|
Impaired loans with
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial, and agricultural
|
|
$ |
327 |
|
|
$ |
347 |
|
|
$ |
8 |
|
|
$ |
338 |
|
|
$ |
12 |
|
|
Real estate-construction and development
|
|
$ |
12,030 |
|
|
$ |
12,030 |
|
|
|
1,667 |
|
|
|
10,788 |
|
|
|
364 |
|
|
Real estate-mortgage
|
|
$ |
4,706 |
|
|
$ |
4,982 |
|
|
|
1,203 |
|
|
|
4,784 |
|
|
|
192 |
|
|
Installment loans and other
|
|
$ |
28 |
|
|
$ |
28 |
|
|
|
1 |
|
|
|
31 |
|
|
|
1 |
|
|
Total
|
|
$ |
17,091 |
|
|
$ |
17,387 |
|
|
$ |
2,879 |
|
|
$ |
15,941 |
|
|
$ |
569 |
|
|
Total Impaired Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial, and agricultural
|
|
$ |
950 |
|
|
$ |
970 |
|
|
$ |
8 |
|
|
$ |
918 |
|
|
$ |
41 |
|
|
Real estate-construction and development
|
|
|
29,916 |
|
|
|
29,916 |
|
|
|
1,667 |
|
|
|
31,148 |
|
|
|
1,126 |
|
|
Real estate-mortgage
|
|
|
14,368 |
|
|
|
14,644 |
|
|
|
1,203 |
|
|
|
14,543 |
|
|
|
569 |
|
|
Installment loans and other
|
|
|
28 |
|
|
|
28 |
|
|
|
1 |
|
|
|
31 |
|
|
|
1 |
|
|
Total Impaired Loans
|
|
$ |
45,262 |
|
|
$ |
45,558 |
|
|
$ |
2,879 |
|
|
$ |
46,640 |
|
|
$ |
1,737 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes by class the Company’s loans classified as past due in excess of 30 days or more in addition to those loans classified as non-accrual:
|
March 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
90 Days +
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
30-89 |
|
|
Past Due
|
|
|
|
|
|
|
|
|
|
|
| |
|
Days Past
|
|
|
and Still
|
|
|
Non-Accrual
|
|
|
Total
|
|
|
Total
|
|
| |
|
Due
|
|
|
Accruing
|
|
|
Loans
|
|
|
Past Due
|
|
|
Loans
|
|
| |
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial
|
|
$ |
762 |
|
|
$ |
- |
|
|
$ |
276 |
|
|
$ |
1,038 |
|
|
$ |
36,450 |
|
|
and agricultural
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate - construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and development
|
|
|
722 |
|
|
|
- |
|
|
|
4,626 |
|
|
|
5,348 |
|
|
|
58,544 |
|
|
Real estate - mortgage
|
|
|
3,247 |
|
|
|
- |
|
|
|
4,633 |
|
|
|
7,880 |
|
|
|
129,387 |
|
|
Installment loans to individuals
|
|
|
688 |
|
|
|
- |
|
|
|
87 |
|
|
|
775 |
|
|
|
20,793 |
|
|
Other
|
|
|
14 |
|
|
|
1 |
|
|
|
- |
|
|
|
15 |
|
|
|
1,386 |
|
|
Total
|
|
$ |
5,433 |
|
|
$ |
1 |
|
|
$ |
9,622 |
|
|
$ |
15,056 |
|
|
$ |
246,560 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
90 Days +
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
30-89 |
|
|
Past Due
|
|
|
|
|
|
|
|
|
|
|
| |
|
Days Past
|
|
|
and Still
|
|
|
Non-Accrual
|
|
|
Total
|
|
|
Total
|
|
| |
|
Due
|
|
|
Accruing
|
|
|
Loans
|
|
|
Past Due
|
|
|
Loans
|
|
| |
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial
|
|
$ |
238 |
|
|
$ |
29 |
|
|
$ |
326 |
|
|
$ |
593 |
|
|
$ |
33,347 |
|
|
and agricultural
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate - construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and development
|
|
|
1,016 |
|
|
|
- |
|
|
|
3,856 |
|
|
|
4,872 |
|
|
|
56,673 |
|
|
Real estate - mortgage
|
|
|
2,070 |
|
|
|
- |
|
|
|
5,237 |
|
|
|
7,307 |
|
|
|
134,964 |
|
|
Installment loans to individuals
|
|
|
842 |
|
|
|
- |
|
|
|
165 |
|
|
|
1,007 |
|
|
|
20,186 |
|
|
Other
|
|
|
67 |
|
|
|
34 |
|
|
|
- |
|
|
|
101 |
|
|
|
2,594 |
|
|
Total
|
|
$ |
4,233 |
|
|
$ |
63 |
|
|
$ |
9,584 |
|
|
$ |
13,880 |
|
|
$ |
247,764 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company uses the following definitions for risk ratings, which are consistent with the definitions used in supervisory guidance:
Special Mention: Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.
Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.
As of March 31, 2011, and December 31, 2010, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:
|
March 31, 2011
|
|
|
|
|
|
|
|
|
|
| |
|
Real Estate
|
|
|
|
|
|
Installment
|
|
|
|
|
|
|
|
| |
|
Commercial &
|
|
|
Real Estate
|
|
|
and
|
|
|
Financial
|
|
|
|
|
| |
|
Development
|
|
|
Mortgage
|
|
|
Other
|
|
|
and Agriculture
|
|
|
Total
|
|
| |
|
(In thousands)
|
|
|
Pass
|
|
$ |
16,181 |
|
|
$ |
101,386 |
|
|
$ |
21,071 |
|
|
$ |
27,229 |
|
|
$ |
165,867 |
|
|
Special Mention
|
|
|
11,742 |
|
|
|
11,131 |
|
|
|
614 |
|
|
|
7,653 |
|
|
|
31,140 |
|
|
Substandard
|
|
|
30,621 |
|
|
|
16,876 |
|
|
|
494 |
|
|
|
1,570 |
|
|
|
49,561 |
|
|
Doubtful
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Subtotal
|
|
|
58,544 |
|
|
|
129,393 |
|
|
|
22,179 |
|
|
|
36,452 |
|
|
|
246,568 |
|
|
Less: Unearned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount
|
|
|
- |
|
|
|
6 |
|
|
|
- |
|
|
|
2 |
|
|
|
8 |
|
|
Loans, net of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
unearned discount
|
|
$ |
58,544 |
|
|
$ |
129,387 |
|
|
$ |
22,179 |
|
|
$ |
36,450 |
|
|
$ |
246,560 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
Real Estate
|
|
|
|
|
|
Installment
|
|
|
Commercial,
|
|
|
|
|
| |
|
Commercial &
|
|
|
Real Estate
|
|
|
and
|
|
|
Financial
|
|
|
|
|
| |