![]() |
EPL Intermediate, Inc. - FORM 10-Q - November 12, 2010
SECURITIES AND
EXCHANGE COMMISSION
Washington,
D.C. 20549
Form
10-Q
(Mark
One)
x QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
quarterly period ended September 29, 2010
or
¨ TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the
transition period from __________ to __________
EPL
Intermediate, Inc.
(Exact
name of registrant as specified in its charter)
(714)
599-5000
(Registrant’s
telephone number, including area code)
Not
Applicable
(Former
name, former address and former fiscal year, if changed since last
report)
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes x No ¨
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding
12 months (or for such shorter period that the registrant was required to submit
and post such files). Yes ¨ No
¨
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting
company. See the definitions of “large accelerated filer,”
“accelerated filer” and “smaller reporting company” in Rule 12b-2 of the
Exchange Act.
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act). Yes o No
x
As of
November 12, 2010, 100 shares of the registrant’s common stock were
outstanding. TABLE
OF CONTENTS
Item
1. Financial Statements
EPL
INTERMEDIATE, INC.
(A
Wholly Owned Subsidiary of El Pollo Loco Holdings, Inc.)
CONDENSED
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Amounts
in thousands)
3
EPL
INTERMEDIATE, INC.
(A
Wholly Owned Subsidiary of El Pollo Loco Holdings, Inc.)
CONDENSED
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Amounts
in thousands, except share data)
4
EPL
INTERMEDIATE, INC.
(A
Wholly Owned Subsidiary of El Pollo Loco Holdings, Inc.)
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
See notes
to condensed consolidated financial statements (unaudited). 5
EPL
INTERMEDIATE, INC.
(A
Wholly Owned Subsidiary of El Pollo Loco Holdings, Inc.)
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Amounts
in thousands)
6
EPL
INTERMEDIATE, INC.
(A
Wholly Owned Subsidiary of El Pollo Loco Holdings, Inc.)
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Amounts
in thousands)
7
EPL
INTERMEDIATE, INC.
(A
Wholly-Owned Subsidiary of El Pollo Loco Holdings, Inc.)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1.
Basis of Presentation
The
accompanying condensed consolidated financial statements are unaudited. EPL
Intermediate, Inc. (“Intermediate”) and its wholly owned subsidiary El Pollo
Loco, Inc. (“EPL” and jointly with Intermediate, the “Company,”) prepared these
condensed consolidated financial statements in accordance with accounting
principles generally accepted in the United States of America for interim
financial information and Article 10 of Regulation S-X. In compliance with those
instructions, certain information and footnote disclosures normally included in
financial statements prepared in accordance with accounting principles generally
accepted in the United States of America have been condensed or
omitted.
The
accompanying unaudited condensed consolidated financial statements include all
adjustments (consisting of normal recurring adjustments and accruals) that
management considers necessary for a fair presentation of its financial position
and results of operations for the interim periods presented. The results of
operations for the interim periods presented are not necessarily indicative of
the results that may be expected for the entire year or any other future
periods.
The
accompanying condensed consolidated financial statements should be read in
conjunction with the Company’s audited consolidated financial statements and the
related notes thereto included in the Company’s Annual Report on Form 10-K for
the year ended December 30, 2009 (File No. 333-115644) as filed with the
Securities and Exchange Commission (the “Commission”) on March 30,
2010.
Intermediate
is a wholly-owned subsidiary of El Pollo Loco Holdings, Inc. (“Holdings”), which
is a wholly owned indirect subsidiary of Chicken Acquisition Corp. (“CAC”) which
is 99% owned by Trimaran Pollo Partners, LLC (the “LLC”). The Company’s
activities are performed principally through Intermediate’s wholly-owned
subsidiary, EPL, which develops, franchises, licenses, and operates
quick-service restaurants under the name El Pollo Loco®.
The
Company uses a 52-53 week fiscal year ending on the last Wednesday of the
calendar year. In a 52-week fiscal year, each quarter includes 13
weeks of operations; in a 53-week fiscal year, the first, second and third
quarters each include 13 weeks of operations and the fourth quarter includes 14
weeks of operations. Fiscal year 2009, which ended December 30, 2009,
was a 52-week fiscal year. Fiscal year 2010, which will end December
29, 2010, is also a 52-week year.
2.
Cash
Concentration
of credit risk
The
Company maintains all of its cash at one commercial bank. Balances on
deposit are insured by the Federal Deposit Insurance Corporation (FDIC) up to
specified limits. The Company’s cash balances in excess of the FDIC limits
are uninsured.
Liquidity
The
Company’s principal liquidity requirements are to service its debt and meet
capital expenditure needs. At September 29, 2010, the Company’s total debt was
$268.7 million. Assuming the Company does not repurchase any of the outstanding
2014 Notes (as defined below), in May 2011 Intermediate is required to make a
mandatory redemption of a portion of its 2014 Notes at an estimated cost of
approximately $10.6 million along with the interest payment that will then be
due. The Company’s ability to make payments on its indebtedness and to
fund planned capital expenditures will depend on available cash and its ability
to generate adequate cash flows in the future, which, to a certain extent, is
subject to general economic, financial, competitive, legislative, regulatory and
other factors that are beyond the Company’s control. Based on current
operations, the Company believes that its cash flow from operations,
available cash of $12.1 million at September 29, 2010, available borrowings
under the credit facility (which availability was approximately $6.1 million at
September 29, 2010), and funds from CAC will be adequate to meet the Company’s
liquidity needs for the next 12 months. Under the covenants governing the
Company’s outstanding Notes, EPL is limited on the amount that it can distribute
to Intermediate, including amounts that Intermediate could use to fund its debt
service. The Company’s results of operations as well as current
economic and constrained liquidity conditions could make it more difficult or
costly to obtain additional debt financing or to refinance its existing debt
when it becomes necessary (assuming such financing is then available to the
Company), or could otherwise make alternative sources of liquidity or financing
costly or unavailable. 8
As of
December 30, 2009 and September 29, 2010, the Company had recorded $0.1 million
as restricted cash on the accompanying condensed consolidated balance
sheet. This amount serves as collateral to Bank of America for the
Company’s Bank of America company credit cards as of September 29,
2010 as the Company transferred its banking relationship from Bank of America to
another commercial bank.
4.
Other Intangible Assets and Liabilities
Other
intangible assets and liabilities consist of the following (in
thousands):
Favorable
leasehold interest represents the asset in excess of the approximate fair market
value of the leases. The amount is being amortized over the approximate average
life of the leases and is shown as other intangible assets-net on the
accompanying condensed consolidated balance sheets.
Unfavorable
leasehold interest liability represents the liability in excess of the
approximate fair market value of the leases. The amount is being amortized over
the approximate average life of the leases. This amount is shown as
other intangible liabilities-net on the accompanying condensed consolidated
balance sheets. Net amortization for other intangible assets and liabilities was
$201,000 for the 39-week period ended September 30, 2009 and $254,000 for the
39-week period ended September 29, 2010.
The
estimated net amortization credits for the Company’s favorable and unfavorable
leasehold interests for each of the five succeeding fiscal years is as follows
(in thousands):
5.
Asset Impairment
The
Company reviews its long-lived assets for impairment on a
restaurant-by-restaurant basis whenever events or changes in circumstances
indicate that the carrying value of certain assets may not be recoverable. If
the Company concludes that the carrying value of certain assets will not be
recovered based on expected undiscounted future cash flows, an impairment
write-down is recorded to reduce the assets to their estimated fair value. As a
result of this review, the Company recorded an impairment charge of
approximately $2.0 million in March 2009 for two under-performing
company-operated stores that continue to be operated and $1.2 million in
September 2009 for four under-performing company-operated stores of which three
continue to be operated. The Company recorded an impairment charge of
approximately $1.3 million in June 2010 for one under-performing
company-operated store that continues to be operated and $0.2 million in
September 2010 for one under-performing company store that continues to be
operated. These impairment charges are included in other operating
expenses in the accompanying condensed consolidated statements of
operations.
6.
Fair Value Measurement
The
Company’s financial assets and liabilities, which include financial instruments
as defined by Accounting Standards Codification (ASC) 820 Fair Value
Measurements and Disclosures, to Certain Financial Instruments, include cash and
cash equivalents, restricted cash, accounts receivable, accounts payable and
certain accrued expenses, long-term debt and derivatives. The Company believes
the carrying amounts of cash and cash equivalents, restricted cash, accounts
receivable, accounts payable and certain accrued expenses approximate fair value
due to their short term maturities. Long term debt is considered by the Company
to be representative of current market rates. Accordingly, the Company estimates
that the recorded amounts approximate fair market value. 9
As of
September 29, 2010, options to purchase 277,633 shares of common stock of CAC
were outstanding, including 58,606 options that were fully vested. The remaining
options partially vest upon the Company’s attaining annual financial or other
goals, with the remaining unvested portion vesting on the sixth or seventh
anniversary of the grant date or vesting 100% upon the occurrence of an initial
public offering of at least $50 million or a change in control of CAC. All
options were granted with an exercise price equal to the fair value of the
common stock on the date of grant.
Changes
in stock options for the thirty-nine weeks ended September 29, 2010 are as
follows:
The
intrinsic value is calculated as the difference between the estimated market
value as of September 29, 2010 and the exercise price of options that are
outstanding and exercisable.
As of
September 29, 2010, there was total unrecognized compensation expense of $2.2
million related to unvested stock options, which the Company expects to
recognize over a weighted-average period of 2.7 years or earlier in the event of
an initial public offering of our common stock or change in
control.
In
accordance with the Restricted Stock Plan adopted in 2008, the Company granted
404 shares in 2009 of which 50% vested in January 2010 and granted 598 shares in
the first quarter of 2010, none of which have vested. The restricted
stock expense recorded in the thirty-nine weeks ended September 29, 2010 related
to these vested shares was immaterial.
1,000
shares of common stock of CAC were issued to a director during the second
quarter of 2010. In accordance with this issuance, compensation
expense of $46,000 was recognized during the second quarter of
2010. 10
Legal
Matters
As
previously disclosed in earlier reports filed with the Securities and Exchange
Commission, the Company entered into an agreement in the fourth quarter of 2009
to settle for $8.0 million a purported class action lawsuit brought by former
managers Haroldo Elias, Marco Ramirez and Javier Rivera. The Company funded the
settlement on January 14, 2010 and the Superior Court of the State of
California, County of Los Angeles, granted final approval of the class wide
settlement and entered Final Judgment at a hearing on April 20,
2010. This settlement also included and settled the previously
disclosed purported class action complaint filed by Salvador
Amezcua. Total payments related to this case were $8.7
million.
In April
2007, Dora Santana filed a purported class action in state court in Los Angeles
County on behalf of all “Assistant Shift Managers.” Plaintiff alleges wage and
hour violations including working off the clock, failure to pay overtime, and
meal break violations on behalf of the purported class, currently defined as all
Assistant Managers from April 2003 to present. The parties have agreed to settle
this matter for approximately $0.8 million and have executed a Settlement
Agreement. This amount was fully accrued for in the prior year and is included
in the accompanying condensed consolidated balance sheets in accounts payable as
of September 29, 2010. The Court granted final approval of this
settlement in August 2010 and the settlement was funded on October 25,
2010.
On May
30, 2008, Jeannette Delgado, a former Assistant Manager filed a purported class
action on behalf of all hourly (i.e. non-exempt) employees of EPL in state court
in Los Angeles County alleging violations of certain California labor laws and
the California Business and Professions Code including failure to pay overtime,
failure to provide meal periods and rest periods and unfair business practices.
By statute, the purported class extends back four years, to May 30, 2004.
Plaintiff’s requested remedies include compensatory and punitive damages,
injunctive relief, disgorgement of profits and reasonable attorneys’ fees and
costs. The parties have agreed to settle this matter for approximately $1.9
million and have executed a Settlement Agreement. This amount was accrued for in
the prior year and is included in the accompanying condensed consolidated
balance sheets in accounts payable as of September 29, 2010. On
October 28, 2010, the Judge ruled that the settlement was fair and granted final
approval upon successful notice to additional class members and a determination
of the fees due to the settlement administrator. A final approval
hearing is set for January 7, 2011.
Martin
Penaloza, a former Assistant Manager, filed a purported class action on May 26,
2009 in Superior Court in Orange County, California. The claims, requested
remedies, and potential class in this case overlap those in the Delgado lawsuit
described above and will be included in that settlement.
In
September 2008, American International Specialty Lines Insurance Company
(AISLIC) from whom the Company acquired excess insurance coverage, filed an
action for declaratory judgment seeking to have the court determine that it is
not required to indemnify EPL for any amounts awarded against it (or paid in
settlement) in connection’s with the previously settled EPL-Mexico v. EPL-USA
trademark litigation. In July 2010, the parties agreed to settle this
matter for payment to the Company of $75,000 and a waiver of fees and costs by
AISLIC. The Company received payment from AISLIC on July 28,
2010.
The
Company is also involved in various other claims and legal actions that arise in
the ordinary course of business. We do not believe that the ultimate resolution
of these other actions will have a material adverse effect on our financial
position, results of operations, liquidity and capital resources. A significant
increase in the number of claims or an increase in amounts owing under
successful claims could materially adversely affect our business, financial
condition, results of operation and cash flows.
Purchasing
Commitments
The
Company has long-term beverage supply agreements with certain major beverage
vendors. Pursuant to the terms of these arrangements, marketing rebates are
provided to the Company and its franchisees from the beverage vendors based upon
the dollar volume of purchases for system-wide restaurants which will vary
according to their demand for beverage syrup and fluctuations in the market
rates for beverage syrup. These contracts have terms extending into 2011 and
2012 with an estimated Company obligation totaling $3.8 million.
In March
2010, EPL executed a chicken supply contract with a vendor that has pricing
relatively flat compared to the prior year’s expired contract. This
agreement has a balance of approximately 17 months remaining for chicken
purchases totaling approximately $15.2 million. Additionally, EPL
has a balance of approximately 5 months remaining on contracts with certain
other vendors for chicken totaling approximately $12.0 million.
EPL has a
fixed price steak supply contract with a vendor that was entered into in January
2010. The contract requires that the Company purchase a quantity
totaling approximately $3.7 million and expires on December 31,
2010. At September 29, 2010, our remaining obligation under the
contract was approximately $0.9 million. 11
Contingent
Lease Obligations
As a
result of assigning our interest in obligations under real estate leases in
connection with the sale of Company-owned restaurants to some of our
franchisees, we are contingently liable on six lease
agreements. These leases have various terms, the latest of which
expires in 2015. As of September 29, 2010, the potential amount of
undiscounted payments we could be required to make in the event of non-payment
by the primary lessee was approximately $1.1 million. The present
value of these potential payments discounted at our estimated pre-tax cost of
debt at September 29, 2010 was approximately $0.8 million. Our franchisees are
primarily liable on the leases. We have cross-default provisions with
these franchisees that would put them in default of their franchise agreement in
the event of non-payment under the leases. We believe these
cross-default provisions reduce the risk that we will be required to make
payments under these leases. Accordingly, no liability has been
recorded on the Company’s books related to this guarantee.
9.
Senior Secured Notes (2012 Notes)
On May
22, 2009, EPL issued $132.5 million aggregate principal amount of 11¾% senior
secured notes due December 1, 2012 (the “2012 Notes”) in a private
placement. EPL sold the 2012 Notes at an issue price equal to 98.0%
of the principal amount, resulting in gross proceeds to EPL of $129.9 million
before expenses and fees. At September 29, 2010, the Company had
$130.9 million outstanding in aggregate principal amount of the 2012 Notes. The
principal value of the 2012 Notes will increase (representing accretion of
original issue discount) from the date of original issuance so that the accreted
value of the 2012 Notes will be equal to the full principal amount of $132.5
million at maturity. Interest is payable each year in June and December
beginning December 1, 2009. The 2012 Notes are guaranteed by Intermediate and
are secured by a second priority lien on substantially all of the Company’s
assets, which includes all of the outstanding common stock of
EPL. The 2012 Notes may be redeemed at a premium, at the discretion
of EPL, after March 1, 2011, or sooner in connection with certain equity
offerings. If EPL undergoes certain changes of control, each holder of the notes
may require EPL to repurchase all or a part of its notes at a price of 101% of
the principal amount. The Indenture governing the 2012 Notes contains
a number of covenants that, among other things, restrict, subject to certain
exceptions, EPL’s ability to incur additional indebtedness, pay dividends or
certain restricted payments, make certain investments, sell assets, create
liens, merge and enter into certain transactions with its affiliates. As of
September 29, 2010, EPL’s fixed charge coverage ratio was 1:19 to 1:00 which
does not meet the coverage ratio of 2:00 to 1:00 which EPL must meet in order to
incur additional indebtedness (other than indebtedness under our revolving
credit facility) and make dividend and other restricted payments in an aggregate
amount in excess of $2.9 million. A failure to comply with this ratio affects
only EPL's ability to incur additional indebtedness and make certain dividend
and other restricted payments, but does not constitute a default under the 2012
notes. 12
EPL
incurred direct finance costs of approximately $9.2 million in connection with
this offering and registration of these notes. These costs have been capitalized
and are included in other assets in the accompanying condensed consolidated
balance sheets, and the related amortization is reflected as a component of
interest expense in the accompanying condensed consolidated statement of
operations. The Company used the net proceeds from the 2012 Notes to repay
certain indebtedness and for general corporate purposes. In December 2009, we
completed the exchange of these notes for registered, publicly tradable notes
that have substantially identical terms of these notes.
10.
Senior Unsecured Notes Payable (2013 Notes)
EPL has
outstanding $106.5 million aggregate principal amount of 11¾% senior notes due
November 15, 2013 (the “2013 Notes”). Interest is payable in May and November
beginning May 15, 2006. The 2013 Notes are unsecured, are guaranteed by
Intermediate, and may be redeemed at a premium, at the discretion of the issuer.
The indenture contains certain provisions which may prohibit EPL’s ability to
incur additional indebtedness, sell assets, engage in transactions with
affiliates, and issue or sell preferred stock and make certain dividends and
other restricted payments, among other items. As of September 29,
2010, EPL’s fixed charge coverage ratio was 1:11 to 1:00 which does not meet the
coverage ratio of 2:00 to 1:00 which EPL must meet in order to incur additional
indebtedness (other than indebtedness under our revolving credit facility) and
make dividend and other restricted payments in an aggregate amount in excess of
$2.9 million. A failure to comply with this ratio affects only EPL’s
ability to incur additional indebtedness and make certain dividend and other
restricted payments, but does not constitute a default under the 2013
notes.
In
October 2006, EPL completed the exchange of the 2013 Notes for registered,
publicly tradable notes that have substantially identical terms as the 2013
Notes. The costs incurred in connection with the offering of the 2013 Notes have
been capitalized and are included in other assets in the accompanying condensed
consolidated balance sheets, and the related amortization is reflected as a
component of interest expense in the accompanying condensed consolidated
financial statements. The Company used the proceeds from the 2013 Notes to
refinance certain indebtedness of the Company.
The
Company purchased $2.0 million in principal amount of the 2013 Notes at a price
of $1.5 million in March 2009. The net purchase price was 74% of the principal
amount of such notes and resulted in a net gain of $0.5 million which is
included in other income in the condensed consolidated statement of operations.
The gain of $0.5 million is net of the write-off of prorated deferred finance
costs of $0.1 million.
On May
22, 2009, EPL entered into a credit agreement (the “Credit Facility”) with
Intermediate as guarantor, Jefferies Finance LLC, as administrative and
syndication agent and the various lenders (see subsequent event Note 17). The
Credit Facility provides for a $12.5 million revolving line of credit with
borrowings (including obligations in respect of revolving loans and letters of
credit) limited at any time to the lesser of (i) $12.5 million and (ii) the
Company’s consolidated cash flow for the most recently completed trailing twelve
consecutive months and, in no event, shall obligations in respect to letters of
credit exceed an amount equal to $10 million. Utilizing the Credit Facility,
$6.4 million of letters of credit were issued and outstanding as of September
29, 2010.
The
Credit Facility bears interest, payable quarterly, at an Alternate Base Rate (as
defined in the Credit Facility) or LIBOR, at EPL's option, plus an applicable
margin. The applicable margin rate is 5.50% with respect to LIBOR and 4.50% with
respect to Alternate Base Rate advances. The Credit Facility is secured by a
first priority lien on substantially all of the Company’s assets and is
guaranteed by Intermediate. The Credit Facility matures on July 22,
2012.
The
Credit Facility contains a number of covenants that, among other things,
restrict, subject to certain exceptions, the Company’s ability to (i) incur
additional indebtedness or issue preferred stock; (ii) create liens on assets;
(iii) engage in mergers or consolidations; (iv) sell assets; (v) make certain
restricted payments; (vi) make investments, loans or advances; (vii) make
certain acquisitions; (viii) engage in certain transactions with affiliates;
(ix) change the Company’s lines of business or fiscal year; and (x) engage in
speculative hedging transactions. In addition, the Credit Facility requires
the Company to maintain, on a consolidated basis, a minimum level of
consolidated cash flow at all times. As of September 29, 2010, the Company was
in compliance with all of the financial covenants contained in the Credit
Facility and had $6.1 million available for borrowings under the revolving line
of credit. 13
12.
PIK Notes (2014 Notes)
At
September 29, 2010, Intermediate had $29.3 million outstanding in aggregate
principal amount, along with $0.3 million of the premium discussed below, of the
14½% PIK notes due 2014. No cash interest accrued on these notes
prior to November 15, 2009. Instead, the principal value of these notes
increased (representing accretion of original issue discount) from the date of
original issuance until but not including November 15, 2009 at a rate of 14½%
per annum compounded annually, so that the accreted value of these notes on
November 15, 2009 was equal to the full principal amount of $29.3 million due at
maturity.
Beginning
November 15, 2009, cash interest accrued on these notes at an annual rate of
14½% per annum payable semi-annually in arrears on May 15 and November 15 of
each year, beginning May 15, 2010. Principal is due on November 15, 2014. The
indenture governing these notes restricts Intermediate’s and EPL’s ability to,
among other items, incur additional indebtedness, sell assets, engage in
transactions with affiliates and issue or sell preferred stock. The indenture
governing these notes also limits the ability of Intermediate or EPL to make
payments to El Pollo Loco Holdings, Inc., the immediate parent corporation of
Intermediate. As of September 29, 2010, the Company’s fixed charge
coverage ratio was 1:11 to 1:00 which does not meet the coverage ratio of 2:00
to 1:00 which the Company must meet in order to incur additional indebtedness
(other than indebtedness under our revolving credit facility) and make dividend
and other restricted to payments in an aggregate amount in excess of $2.9
million. A failure to comply with this ratio affects only the
Company’s ability to incur additional indebtedness and make certain dividend and
other restricted payments and does not constitute a default under the 2014
notes.
These notes are effectively
subordinated to all existing and future indebtedness and other liabilities of
EPL. These notes are unsecured and are not guaranteed. If any of these notes are
outstanding at May 15, 2011, Intermediate is required to redeem for cash a
portion of each note then outstanding at 104.5% of the accreted value of such
portion of such note, plus accrued and unpaid interest, if any. This payment is
currently estimated to be approximately $10.6 million. Additionally,
Intermediate may, at its discretion, redeem for a premium any or all of these
notes, subject to certain provisions contained in the indenture governing these
notes. As a holding company, the stock of EPL constitutes Intermediate’s only
material asset. Consequently, EPL conducts all of the Company’s
consolidated operations and owns substantially all of the consolidated operating
assets. Intermediate has no material assets or operations; the
Company’s principal source of the cash required to pay its obligations is the
cash that EPL generates from its operations. EPL is a separate and
distinct legal entity, has no obligation to make funds available to
Intermediate, and the 2013 notes (see Note 10) and the 2012 Notes (see Note 9),
have restrictions that limit distributions or dividends that may be paid by EPL
to Intermediate. See Note 14 for condensed consolidating financial
statements of Intermediate and EPL.
In
October 2006, Intermediate completed the exchange of these notes for registered,
publicly tradable notes that have substantially identical terms as these notes.
The costs incurred in connection with the registration of these notes were
capitalized and included in other assets in the consolidated balance sheets and
the related amortization was reflected as a component of interest expense in the
condensed consolidated statements of operations.
13.
Income Taxes
The
Company’s taxable income or loss is included in the consolidated federal and
state income tax returns of CAC. The Company records its provision for income
taxes based on its separate stand-alone operating results using the asset and
liability method.
As of
December 30, 2009 and September 29, 2010, the Company has no material
unrecognized tax benefits.
The
Company will continue to classify income tax penalties and interest as part of
the provision for income taxes in its Condensed Consolidated Statements of
Operations. The Company has not recorded accrued interest and penalties on
uncertain tax positions as of September 29, 2010. The Company’s liability for
uncertain tax positions is reviewed periodically and is adjusted as events occur
that affect the estimated liability for additional taxes, such as the lapsing of
applicable statutes of limitations, the conclusion of tax audits, the
measurement of additional estimated liabilities based on current calculations,
the identification of new uncertain tax positions, the release of administrative
tax guidance affecting the Company’s estimates of tax liabilities, or the
rendering of court decisions affecting its estimates of tax
liabilities.
The
Company recorded a full valuation allowance on its deferred tax assets in 2009
due to uncertainties surrounding the Company’s ability to generate future
taxable income to realize such deferred income tax assets. In evaluating
the need for a valuation allowance, the Company made judgments and estimates
related to future taxable income, the timing of the reversal of temporary
differences and facts and circumstances. The Company continues to maintain
a full valuation allowance against its deferred tax assets as of September 29,
2010. However, subsequent changes in facts and circumstances that affect
the Company’s judgments or estimates in determining the proper deferred tax
assets or liabilities could materially affect the valuation
allowance. 14
14.
Financial Information for Parent Guarantor and Subsidiary
The
following presents condensed consolidating financial information for the
Company, segregating: (1) Intermediate, the parent which has unconditionally
guaranteed, jointly and severally the 2012 Notes and 2013 Notes and has pledged
its investment in the common stock of EPL as collateral for the 2012 Notes; and
(2) EPL, the issuer of the 2012 Notes that also unconditionally guaranteed,
jointly and severally the 2012 Notes. EPL is a wholly owned
subsidiary of Intermediate.
For the
Thirteen Weeks Ended September 29, 2010
(in
thousands)
For the
Thirteen Weeks Ended September 30, 2009
(in
thousands)
15
For the
Thirty-nine Weeks Ended September 29, 2010
(in
thousands)
For the
Thirty-nine Weeks Ended September 30, 2009
(in
thousands)
16
As of
September 29, 2010
(in
thousands)
As of
December 30, 2009
(in
thousands)
17
15.
New Accounting Pronouncements
In
October 2009, the Financial Accounting Standards Board (FASB) issued Accounting
Standards Update (ASU) No. 2009-13, Multiple-Deliverable Revenue
Arrangements—a consensus of the FASB Emerging Issues Task Force, which
amends the guidance in ASC 605, Revenue Recognition.
ASU No. 2009-13 eliminates the residual method of accounting for revenue on
undelivered products and instead, requires companies to allocate revenue to each
of the deliverable products based on their relative selling price. In
addition, this ASU expands the disclosure requirements regarding
multiple-deliverable arrangements. ASU No. 2009-13 will be effective for
revenue arrangements entered into during fiscal years beginning on or after June
15, 2010. The Company’s adoption of ASU No. 2009-13 is not expected to
have a material impact on the Company’s financial position or results of
operations.
16.
Restatement of Condensed Consolidated Financial Statements
We have
restated our accompanying 13 weeks ended and 39 weeks ended September 30, 2009
Condensed Consolidated Statements of Operations and 39 weeks ended September 29,
2009 Condensed Consolidated Statements of Cash Flows from amounts previously
reported to correct an income tax error associated with the accounting for a
full valuation allowance recorded during the second and third quarters of
2009. The error was due to incorrectly classifying certain intangible
assets as indefinite-lived assets when the full valuation allowance was
recorded.
The
correction of the error, as reflected in our 13 weeks ended and 39 weeks ended
September 30, 2009 Condensed Consolidated Statements of Operations, decreased
our provision for income taxes and net loss for the period by
$3,116,000. This correction also decreased our net loss and deferred
income taxes on the Condensed Consolidated Statements of Cash Flows for the 39
weeks ended September 30, 2009 by $3,116,000 as well.
The
following is a summary of effects of these changes on the 2009 Condensed
Consolidated Financial Statements:
18
On
October 21, 2010, the Company’s Credit Facility was assigned from Jefferies
Finance LLC to GE Capital Financial, Inc. In connection with this
assignment the parties entered into an Agency and Assignment Agreement and
Amendment No. 1 to the Credit Agreement and the Other Loan
Documents. The terms and conditions of the Credit Facility remain
essentially the same as described in Note 11.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of
Operations
You
should read the following discussion together with our condensed consolidated
financial statements and related notes thereto included elsewhere in this
filing. The following management’s discussion and analysis gives effect to the
restatement discussed in Note 16 to the Condensed Consolidated Financial
Statements.
Certain
statements contained within this report may be deemed to constitute
“forward-looking statements” within the meaning of Section 27A of the Securities
Act of 1933 and Section 21E of the Securities Exchange Act of
1934. The Company intends that all such statements be subject to the
safe harbor provisions contained in those sections. Forward-looking
statements are those that do not relate solely to historical fact. They include,
but are not limited to, any statement that may predict, forecast, indicate or
imply future results, performance, achievements or events. Forward-looking
statements generally contain words such as “believe,” “anticipate,” “expect,”
“estimate,” “intend,” “project,” “plan,” “will,” “should,” “may,” “could” or
words or phrases of similar meaning.
These
forward-looking statements reflect our current views with respect to future
results, performance, achievements or events. Readers are cautioned
that such forward-looking statements are subject to risks and uncertainties and
many important factors, including factors outside of the control of the Company,
could cause actual results, performance, achievements or events to differ
materially from those discussed in the forward-looking statements. Except for
our ongoing obligation to disclose material information as required by federal
securities laws, we do not intend to update you concerning any future revisions
to any forward-looking statements to reflect events or circumstances occurring
after the date of this report.
Factors
that could cause actual results to differ materially from those expressed or
implied by the forward-looking statements include but are not limited to the
adverse impact of economic conditions on our operating results and financial
condition, on our ability to comply with the terms and covenants of our debt
agreements and on our ability to pay or to refinance our existing debt or to
obtain additional financing; our substantial level of indebtedness;
food-borne-illness incidents; negative publicity, whether or not valid;
increases in the cost of chicken or other product costs; our
dependence upon frequent deliveries of food and other supplies; our
vulnerability to changes in consumer preferences and economic conditions; our
sensitivity to events and conditions in the greater Los Angeles area, our
largest market; our ability to compete successfully with other quick service and
fast casual restaurants; our ability to expand into new markets; our reliance on
our franchisees, who have also been adversely impacted by the recession; matters
relating to labor laws and the adverse impact of related litigation, including
wage and hour class actions; our ability to support our franchise
system; our ability to renew leases at the end of their term; the impact of
applicable federal, state or local government regulations; our ability to
protect our name and logo and other proprietary information; risks
arising from the delay or inability to hire new executives for our currently
vacant President/Chief Executive Officer and Chief Marketing Officer positions
since the Company depends on the unique abilities and knowledge of its officers;
litigation we face in connection with our operations and other factors,
uncertainties and risks, including those outside of our
control. Actual results may differ materially due to various factors,
uncertainties and risks, including those described in our Annual Report on Form
10-K (File No. 333-115644) as filed with the Securities and Exchange Commission
on March 30, 2010, as updated from time to time in our quarterly reports and
current reports filed with the Commission and as updated in this Form
10-Q. Although the Company believes that the assumptions underlying
the forward-looking statements are reasonable, any of the assumptions could
prove inaccurate and, therefore, the Company cannot assure the reader that the
results, performance, achievements or events contemplated by the forward-looking
statements will be realized in the timeframe anticipated or at
all. In light of the significant uncertainties inherent in
forward-looking statement included herein, the inclusion of such information
should not be regarded as a representation by the Company or any other person
that the Company’s objectives or plans will be
achieved. Accordingly, readers are cautioned not to place undue
reliance on such forward-looking statements. 19
References
to “our restaurant system” or “system-wide” mean both company-operated and
franchised restaurants. Unless otherwise indicated, references to “our
restaurants” or results or statistics attributable to one or more restaurants
without expressly identifying them as company-operated, franchise or the entire
restaurant system mean our company-operated restaurants only.
Overview
EPL
Intermediate, Inc. (“Intermediate”) through its wholly-owned subsidiary El Pollo
Loco, Inc. (“EPL” and together with Intermediate, the “Company,” “we,” “us” and
“our”) owns, operates and franchises restaurants specializing in marinated
flame-grilled chicken. Our distinct menu, inspired by the kitchens of Mexico,
features our authentic recipe flame-grilled chicken, which along with our
service format and value price points, serves to differentiate our unique
brand. In the first half of 2010, we introduced steak products as an
additional choice for our customers. We offer high-quality,
freshly-prepared food commonly found in fast casual restaurants, while at the
same time providing the value and convenience typically available at traditional
quick serve restaurant or QSR chains. Our restaurants are located
principally in California, with additional restaurants in Arizona, Colorado,
Connecticut, Georgia, Illinois, Missouri, Nevada, New Jersey, Oregon, Texas,
Utah, and Virginia. Our typical restaurant is a freestanding building ranging
from approximately 2,200 to 2,600 square feet with seating for approximately 60
customers and offering drive-thru convenience.
Our store
counts at September 30, 2009, September 29, 2010 and December 30, 2009 are set
forth below:
El
Pollo Loco Restaurants
During
the 39 weeks ended September 29, 2010, the Company did not open any new
restaurants and closed two restaurants. During this same 39 week period, our
franchisees opened two new restaurants and closed three
restaurants.
We plan
to open one company-operated restaurant in the fourth quarter of fiscal 2010.
Our franchisees opened a total of three new restaurants in fiscal 2010 (the
third restaurant opened on October 19, 2010). The growth in new
restaurant openings and the rate of restaurant closings have been, and are
expected to continue to be, negatively impacted by the economic climate, as
discussed below. In response to this challenging economic
environment, we are adjusting our growth strategy for the future to focus on
new
proto-type designs which are
expected to have lower construction costs than our past restaurant
designs.
At the
end of the third quarter of 2010, we had 19 system-wide restaurants open in
markets east of the Rockies. The 19 open stores are currently experiencing a
wide range of sales volumes, and a majority of them have sales volumes that are
significantly less than the chain average due to the lack of brand awareness in
the new markets. 20
Our
revenue is derived from two primary sources, company-operated restaurant revenue
and franchise revenue, the latter of which is comprised principally of franchise
royalties and to a lesser extent franchise fees and sublease rental income. A
common measure of financial performance in the restaurant industry is
“same-store sales.” A restaurant enters our comparable restaurant base for the
calculation of same-store sales the first full week after the 15-month
anniversary of its opening. For the 13 weeks ended September 29, 2010,
same-store sales for system-wide restaurants decreased 2.2% compared to the
corresponding period in 2009. For the 39 weeks ended September 29, 2010,
same-store sales for system-wide restaurants decreased 4.7% compared to the
corresponding period in 2009. System-wide same-store sales include same-store
sales at all company-owned stores and franchise-owned stores, as reported by
franchisees. We use system-wide sales information in connection with store
development decisions, planning and budgeting analyses. This information is
useful in assessing consumer acceptance of our brand and facilitates an
understanding of financial performance as our franchisees pay royalties
(included in franchise revenue) and contribute to advertising pools based on a
percentage of their sales. Same-store sales at company-operated restaurants
decreased 1.1% for the 13 weeks ended September 29, 2010 compared to the 13
weeks ended September 30, 2009. Same-store sales at company-operated restaurants
decreased 3.3% for the 39 weeks ended September 29, 2010 compared to the 39
weeks ended September 30, 2009.
Changes
in company-operated restaurant revenue reflect changes in the number of
company-operated restaurants and changes in same-store sales, which are impacted
by price and transaction volume changes. The challenging economic conditions and
increased unemployment, especially in California where a majority of our
company-operated restaurants are located, negatively impacted our transaction
volume in the first three quarters of 2010. Consumers are eating out less, and
when they do eat out, are more sensitive to price increases and are looking for
specials and promotions. This has an impact on both same-store sales and on
restaurant margins. We believe 2010 has been as challenging as 2009 from an
economic standpoint for QSR’s making it difficult to achieve same-store sales
growth. Many factors can influence sales at all or specific restaurants,
including increased competition, strength of marketing promotions, the
restaurant manager’s operational execution and changes in local market
conditions and demographics.
Franchise
revenue consists of royalties, initial franchise fees revenue, IT support
services fees and franchise rental income. Royalties average 4% of the
franchisees’ net sales. During 2009 and the first three quarters of 2010, due to
adverse economic conditions, some of our franchises were late in the payment of
franchise fees due us and one franchisee filed for bankruptcy in 2009 (we
purchased four of its stores and five other stores were closed). As
of September 29, 2010, we had commitments from franchisees to open 70 new
restaurants at various dates through 2024. However, the current adverse economic
and liquidity conditions have caused some franchisees to delay the opening of
new restaurants under existing development agreements or to terminate such
agreements. As a result of these conditions, we currently estimate that 8 of
those potential new restaurants could open. As of September 29, 2010 we were
legally authorized to market franchises in 36 states. We have entered into
development agreements that usually result in area development fees being
recognized as the related restaurants open. Due to the recession and associated
liquidity crisis, most of our developing franchisees are having a difficult time
obtaining financing for new restaurants. Additionally, some of our franchisees
that operate other restaurant concepts have incurred significant loss of cash
flow due to declining sales in these other concepts, as well as their El Pollo
Loco restaurants. This has had the effect of slowing development of new El Pollo
Loco restaurants, especially in new markets. In addition, the economic
conditions have had a negative effect on our ability to recruit and financially
qualify new single-unit and developing franchisees. We expect these trends to
continue through 2010 and even into 2011. We expect that many of the franchisees
who have development agreements will not be able to meet the new unit opening
dates required under their agreements. There were two franchise development
agreements that were terminated in the first quarter of 2010 and as a result,
the Company recognized approximately $240,000 of income related to those
terminations in the first quarter of 2010. No franchise development agreements
were terminated in the second quarter of 2010. In the third quarter of 2010, the
Company recognized approximately $50,000 of income related to the termination of
one franchise development agreement.
We
sublease facilities to certain franchisees and the sublease rent is included in
our franchise revenue. This revenue may exceed, equal or be less than rent
payments made under the leases that are included in franchise expense depending
on the specific location. Since we do not expect to lease or sublease new
properties to our franchisees as we expand our franchise restaurants, we expect
the portion of franchise revenue attributable to franchise rental income to
decrease over time.
Product
cost, which includes food and paper costs, is our largest single expense.
Chicken accounts for the largest part of product cost, which was approximately
12.1% of revenue for company-owned restaurants in the first 39 weeks ended
September 29, 2010. These costs are subject to increase or decrease based on
commodity cost changes and depend in part on the success of controls we have in
place to manage product cost in the restaurants. We currently have three supply
contracts for chicken. Two of the contracts have a floor and ceiling price for
chicken which expire in February 2011 and our remaining commitments to purchase
chicken under these two supply contracts totaled approximately $12.0 million at
September 29, 2010. In March 2010, we entered into a new two year
supply contract for chicken that has a fixed price adjusted annually. This new
chicken supply contract has pricing that is relatively consistent compared to
the prior year’s expired contract and provides that we will make purchases of
chicken totaling approximately $20.3 million from the vendor over the two year
term of the contract. We also have long-term beverage supply agreements with
terms extending into 2011 and 2012 with estimated remaining obligations at
September 29, 2010 totaling $3.8 million and a fixed price steak supply contract
which expires on December 31, 2010. At September 29, 2010, we estimate that our
remaining obligation under this steak supply contract was approximately $0.9
million. For the balance of 2010, based upon current market conditions, we
currently believe that our overall product costs will in the best case remain
relatively constant, although increases are possible. 21
Payroll
and benefits make up the next largest single expense. Payroll and benefits have
been and remain subject to inflation and other increases, including minimum wage
increases and expenses for health insurance and workers’ compensation insurance.
A significant number of our hourly staff are paid at rates consistent with the
applicable federal or state minimum wage and, accordingly, increases in the
minimum wage will increase our labor cost. Should there be any increases in
minimum wages, there is no assurance that we will be able to increase menu
prices in the future to offset any of these increased costs. Workers’
compensation insurance costs are subject to a number of factors, including the
impact of legislation. Except for a slight increase which we experienced in this
quarter, we have generally seen an overall reduction
over the long
term in the
number of workers’ compensation claims over time due to employee safety
initiatives that we implemented in 2002. We cannot determine whether
positive trend
will continue in the future or whether future
costs related to
these types of
claims may
or may not
increase.
We self-insure employee health benefits. We cannot estimate at this time
the effect that the recently passed healthcare reform legislation will have on
our self insurance programs or on our business, financial condition, results of
operations or cash flow, although we expect that it will increase our future
health insurance costs significantly and, accordingly, have a negative impact on
us and on some of our franchisees as we currently do not believe that all such
increased costs can be passed on to our customers through higher prices given
current economic and competitive conditions.
Depreciation
and amortization expense consists primarily of depreciation of property and
equipment of our restaurants.
Other
operating expenses include restaurant other operating expense, franchise
expense, and general and administrative expense.
Restaurant
other operating expense includes occupancy, advertising and other costs such as
utilities, repair and maintenance, janitorial and cleaning and operating
supplies.
Franchise
expense consists primarily of rent expense that we pay to landlords associated
with leases under restaurants we are subleasing to franchisees. Franchise
expense usually fluctuates primarily as subleases expire and is to some degree
based on rents that are tied to a percentage of sales calculation. Because we do
not expect to lease or sublease new properties to our franchisees as we expand
our franchise restaurants, we expect franchise expense as a percentage of
franchise revenue to decrease over time. Expansion of our franchise operations
does not require us to incur material additional capital
expenditures.
General
and administrative expense includes all corporate and administrative functions
that support existing operations and provide the infrastructure to facilitate
our growth. These expenses are impacted by litigation costs, directors and
officers insurance, compliance with laws relating to corporate governance and
public disclosure, and audit and tax fees.
2010
Initiatives
In
January 2010, we introduced steak, to our menu in a limited time offer
promotion. The citrus-marinade and signature flame-grilling technique on
our steak products provides an additional choice for our customers to enjoy, in
addition to our flame-grilled chicken products. After evaluation of the steak
products during the first quarter of 2010, the Company added steak as a
permanent choice to our menu in the second quarter of 2010. As of the 39 weeks
ended September 29, 2010, steak products were approximately 5.8% of our total
sales mix as a percent of restaurant sales.
We have
“refreshed” the majority of our company-owned stores to improve the appearance
of our units. The “refresh” scope of work may have included a fresh coat of
paint to the interior and/or exterior, wallpaper, restroom finishes, replacing
lighting fixtures and ceilings and replacing tables, chairs, and artwork in the
restaurants. As of September 29, 2010, the Company had “refreshed” approximately
115 restaurants. Our total cost to “refresh” Company stores was $3.1 million.
Additionally, 150 franchisee-owned restaurants have been scoped for the
“refresh” program. In order to conserve capital until our operating results
improve, the Company believes this is the best alternative to a complete and
more expensive “re-image” program at this time.
Results
of Operations
Our
operating results for the 13 weeks ended September 30, 2009 and September 29,
2010 are expressed as a percentage of restaurant revenue below:
(1)
General and administrative expenses as a percent of total operating revenue for
2009 and 2010 were 10.0% and 9.8%, respectively.
13
Weeks Ended September 29, 2010 Compared to 13 Weeks Ended September 30,
2009
Restaurant
revenue remained flat at $63.7 million for the 13 weeks ended September 29, 2010
compared to the 13 weeks ended September 30, 2009. Adversely impacting
restaurant revenue was a decrease of $0.7 million in restaurant revenue
resulting from a 1.1% decrease in company-operated same-store sales for the 2010
period from the 2009 period. Restaurants enter the comparable restaurant base
for same-store sales the first full week after that restaurant’s fifteen-month
anniversary. The components of the company-operated comparable sales decrease
were attributed to a transaction decrease of 2.1%, and a check average increase
of 1.0%. Check average increased and the number of transactions decreased in the
third quarter of 2010 compared to the third quarter of 2009 mainly due to deeper
discount promotions in the third quarter of 2009 that increased traffic and
lowered check averages in that period. Company-operated same-store sales
continued to be impacted during the 2010 period by strong competition (mainly in
discounts and promotions) and a general sales softness in the QSR industry due
to higher unemployment, the challenging economic environment and other adverse
economic and consumer confidence factors which we expect to continue through the
remainder of 2010 and possibly into 2011. Another component of decreased
restaurant revenue were the lost sales of $0.6 million from the closure of one
and three company-operated restaurants in 2009 and 2010, respectively, of which
one was managed by EPL through a management agreement with a franchisee. These
decreases were offset by $0.9 million of revenue from four restaurants purchased
from a franchisee in September 2009 and $0.4 million of revenue from three
restaurants opened in fiscal 2009 that are not part of the company-operated
same-store sales base.
Franchise
revenue decreased $0.3 million, or 6.4%, to $4.5 million for the 13 weeks ended
September 29, 2010 from $4.8 million for the 13 weeks ended September 30, 2009.
This decrease is due primarily to lower franchise development fee income of $0.2
million and lower royalties of $0.1 million. The lower franchise development fee
income is mainly attributable to the $0.2 million of income recognized in the 13
weeks ended September 30, 2009 due to a termination of one franchise development
agreement. Royalties, which are based on sales, were slightly lower due to a
3.0% decrease in franchise-operated same-store sales for the 2010 period from
the 2009 period. Franchise-operated same-store sales were impacted by the same
adverse factors that affected company-operated same-store sales described above.
Additionally, franchise revenue for the third quarter of 2010 was adversely
impacted by the closure of one franchise unit in each of the first two quarters
of 2010 and eight franchise unit closures in the third quarter of 2009. The
decrease in royalty revenue due to closed units was partially offset by two
franchise-operated stores opening in the third quarter of 2009 and one new
restaurant opening in each of the second and third quarters of 2010,
respectively. 23
Product
costs decreased $0.7 million, or 3.2%, to $19.9 million for the 13 weeks ended
September 29, 2010 from $20.6 million for the 13 weeks ended September 30, 2009.
This decrease is a result of a $0.4 million net reduction in food cost and a
$0.3 million decrease in non-ingredient items during the 2010 period compared to
the 2009 period. The food cost decrease was due to lower costs for: chicken of
$0.9 million, rice of $0.1 million and beans of $0.1 million. These lower
commodity costs were partially offset by a $0.7 million increase in steak cost
due to adding this additional protein in 2010. The non-ingredient costs decrease
was mainly due to certain contracts for packaging items that were renewed in the
first quarter of 2010 with favorable pricing compared to the prior
year.
Product
cost as a percentage of restaurant revenue was 31.2% for the 13 weeks ended
September 29, 2010 compared to 32.3% for the 13 weeks ended September 30, 2009.
This decrease resulted primarily from lower food and non-ingredient costs
discussed above and less discounting in the current period. The decreases
in product costs as a percentage of restaurant revenue were partially offset by
the introduction in the first quarter of 2010 of our steak products which have
lower gross margins than our overall chicken products.
Payroll
and benefit expenses increased $0.7 million, or 4.4%, to $17.3 million for the
13 weeks ended September 29, 2010 from $16.6 million for the 13 weeks ended
September 30, 2009. This increase was primarily a result of $0.6 million in
higher workers’ compensation insurance expense in 2010 compared to the 2009
period as we experienced an increase in the current quarter in the number of
workers’ compensation claims and there were reductions to the workers’
compensation reserves in the prior year period. Due to increased medical claims
in the current quarter, our health insurance costs increased by $0.4 million in
the 2010 period compared to the 2009 period. These increases were partially
offset by lower labor costs of $0.2 million due to improved labor scheduling and
lower bonuses of $0.1 million.
As a
percentage of restaurant revenue, payroll and benefit costs increased 1.1% to
27.2% for the 2010 period from 26.1% for the 2009 period mainly due to the
reason mentioned above.
Depreciation
and amortization decreased $0.3 million or 8.6%, to $3.0 million for the 13
weeks ended September 29, 2010 from $2.7 million for the 13 weeks ended
September 30, 2009. This decrease was mainly attributed to a portion of
our point of sale equipment in our restaurants being fully depreciated and no
longer having amortization of our franchise network intangible asset that was
fully impaired in 2009. These decreases were partially offset by depreciation
from additional restaurants opened during the latter part of 2009.
Depreciation
and amortization as a percentage of restaurant revenue decreased to 4.3% for the
13 weeks ended September 29, 2010 compared with 4.7% for the 13 weeks ended
September 30, 2009 mainly due to the reasons noted above.
Other
operating expenses include restaurant other operating expense, franchise
expense, and general and administrative expense.
Restaurant
other operating expense, which includes utilities, repair and maintenance,
advertising, property taxes, occupancy and other operating expenses, decreased
$0.3 million, or 1.8%, to $15.4 million for the 13 weeks ended September 29,
2010 from $15.7 million for the 13 weeks ended September 30, 2009. This decrease
is mainly attributed to the reasons noted below.
Restaurant
other operating expense as a percentage of restaurant revenue decreased to 24.2%
for the 2010 period from 24.7% for the 2009 period. The decrease was primarily
due to lower general liability insurance expense of $0.3 million as a result of
an overall reduction in the number of general liability claims. Additionally,
expenses for restaurant operating supplies decreased $0.1 million due to timing
of purchases and a $0.1 million decrease in pre-opening expenses which was due
to no new stores opening in the third quarter of 2010 compared to two new store
openings and four units that transferred from a franchisee to the company in the
third quarter of 2009. These decreases were partially offset by higher natural
gas and electricity expenses of $0.2 million due primarily to increased rates.
Franchise
expense consists primarily of rent expense that we pay to landlords associated
with leases under restaurants we are subleasing to franchisees. This expense
usually fluctuates primarily as subleases expire and to some degree based on
rents that are tied to a percentage of sales calculation. Franchise expense was
relatively flat at $1.2 million for the 13 weeks ended September 29,
2010.
General
and administrative expense decreased $0.2 million, or 2.2%, to $6.6 million for
the 13 weeks ended September 29, 2010 from $6.8 million for the 13 weeks ended
September 30, 2009. The decrease was attributed to a decrease in restaurant
asset impairment charges in the 2010 period of $1.0 million from the 2009 period
and a $0.2 million decrease in severance expense. These decreases were partially
offset by a $0.5 million increase in outside consulting services, a $0.2 million
increase in the closed store reserve for one store that was closed in the third
quarter of 2010, a $0.2 million increase in the corporate bonus accrual and
higher health insurance costs of $0.1 million mainly due to increased medical
claims.
General
and administrative expense as a percentage of total revenue decreased 0.2% to
9.8% for the 13 weeks ended September 29, 2010 from 10.0% for the 13 weeks ended
September 30, 2009. The decrease was due to the reduced general and
administrative expense noted above. 24
Interest
expense, net of interest income, increased $0.4 million, or 4.8%, to $9.5
million for the 13 weeks ended September 29, 2010 from $9.1 million for the 13
weeks ended September 30, 2009.
Despite
having a loss for the 13 weeks ended September 29, 2010 and September 30, 2009,
we had an income tax provision of $0.2 million and $0.3 million,
respectively primarily related to the effect of changes in our deferred taxes
and the related effect of maintaining a full valuation allowance against certain
of our deferred tax assets as of September 29, 2010.
As a
result of the factors noted above, we had a net loss of $4.8 million for the 13
weeks ended September 29, 2010 compared to a net loss of $4.6 million for the 13
weeks ended September 30, 2009.
Our
operating results for the 39 weeks ended September 30, 2009 and September 29,
2010 are expressed as a percentage of restaurant revenue below:
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||