| Attached files | ||||||
| File | Filename | |||||
|---|---|---|---|---|---|---|
| EX-32.1 - EX-32.1 - QUIKSILVER INC | a57184exv32w1.htm | |||||
| EX-32.2 - EX-32.2 - QUIKSILVER INC | a57184exv32w2.htm | |||||
| EX-31.2 - EX-31.2 - QUIKSILVER INC | a57184exv31w2.htm | |||||
| EX-10.1 - EX-10.1 - QUIKSILVER INC | a57184exv10w1.htm | |||||
| EX-31.1 - EX-31.1 - QUIKSILVER INC | a57184exv31w1.htm | |||||
Table of Contents
SECURITIES AND EXCHANGE COMMISSION
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware (State or other jurisdiction of incorporation or organization) |
33-0199426 (I.R.S. Employer Identification Number) |
Huntington Beach, California
92649
(Address of principal executive offices)
(Zip Code)
(Registrants telephone number, including area code)
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
par value $0.01 per share, at
September 3, 2010 was 163,944,430
| Page No. | ||||||||
| 2 | ||||||||
| 2 | ||||||||
| 2 | ||||||||
| 3 | ||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 28 | ||||||||
| 29 | ||||||||
| 30 | ||||||||
| 32 | ||||||||
| 33 | ||||||||
| 36 | ||||||||
| 38 | ||||||||
| 38 | ||||||||
| 39 | ||||||||
| 39 | ||||||||
| 41 | ||||||||
| 43 | ||||||||
| EX-10.1 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
1
Table of Contents
(Unaudited)
| Three months ended July 31, | ||||||||
| In thousands, except per share amounts | 2010 | 2009 | ||||||
Revenues, net |
$ | 441,475 | $ | 501,394 | ||||
Cost of goods sold |
210,742 | 267,030 | ||||||
Gross profit |
230,733 | 234,364 | ||||||
Selling, general and administrative expense |
193,155 | 211,771 | ||||||
Asset impairment |
3,225 | | ||||||
Operating income |
34,353 | 22,593 | ||||||
Interest expense |
20,630 | 15,347 | ||||||
Foreign currency loss |
213 | 3,473 | ||||||
Income before provision for income taxes |
13,510 | 3,773 | ||||||
Provision for income taxes |
5,096 | 396 | ||||||
Income from continuing operations |
8,414 | 3,377 | ||||||
Income (loss) from discontinued operations, net of tax |
143 | (2,067 | ) | |||||
Net income |
8,557 | 1,310 | ||||||
Less: net (income) loss attributable to non-controlling interest |
(251 | ) | 36 | |||||
Net income attributable to Quiksilver, Inc. |
$ | 8,306 | $ | 1,346 | ||||
Income per share from continuing operations attributable to Quiksilver, Inc. |
$ | 0.06 | $ | 0.03 | ||||
Income (loss) per share from discontinued operations attributable to
Quiksilver, Inc. |
$ | 0.00 | $ | (0.02 | ) | |||
Net income per share attributable to Quiksilver, Inc. |
$ | 0.06 | $ | 0.01 | ||||
Income per share from continuing operations attributable to Quiksilver, Inc.,
assuming dilution |
$ | 0.05 | $ | 0.03 | ||||
Income (loss) per share from discontinued operations attributable to
Quiksilver, Inc., assuming dilution |
$ | 0.00 | $ | (0.02 | ) | |||
Net income per share attributable to Quiksilver, Inc., assuming dilution |
$ | 0.06 | $ | 0.01 | ||||
Weighted average common shares outstanding |
129,756 | 127,467 | ||||||
Weighted average common shares outstanding, assuming dilution |
150,188 | 128,238 | ||||||
Amounts attributable to Quiksilver, Inc.: |
||||||||
Income from continuing operations |
$ | 8,163 | $ | 3,413 | ||||
Income (loss) from discontinued operations |
143 | (2,067 | ) | |||||
Net income |
$ | 8,306 | $ | 1,346 | ||||
(Unaudited)
| Three months ended July 31, | ||||||||
| In thousands | 2010 | 2009 | ||||||
Net income |
$ | 8,557 | $ | 1,310 | ||||
Other comprehensive income: |
||||||||
Foreign currency translation adjustment |
(5,269 | ) | 39,678 | |||||
Net unrealized gain (loss) on derivative instruments,
net of tax of $556 (2010) and $(7,152) (2009) |
427 | (14,198 | ) | |||||
Comprehensive income |
3,715 | 26,790 | ||||||
Comprehensive (income) loss attributable to non-controlling interest |
(251 | ) | 36 | |||||
Comprehensive income attributable to Quiksilver, Inc. |
$ | 3,464 | $ | 26,826 | ||||
2
Table of Contents
(Unaudited)
| Nine months ended July 31, | ||||||||
| In thousands, except per share amounts | 2010 | 2009 | ||||||
Revenues, net |
$ | 1,342,501 | $ | 1,438,845 | ||||
Cost of goods sold |
640,332 | 764,200 | ||||||
Gross profit |
702,169 | 674,645 | ||||||
Selling, general and administrative expense |
609,731 | 621,178 | ||||||
Asset impairment |
3,225 | | ||||||
Operating income |
89,213 | 53,467 | ||||||
Interest expense |
63,542 | 43,053 | ||||||
Foreign currency (gain) loss |
(6,380 | ) | 6,829 | |||||
Other income |
| (402 | ) | |||||
Income before provision for income taxes |
32,051 | 3,987 | ||||||
Provision for income taxes |
18,189 | 60,505 | ||||||
Income (loss) from continuing operations |
13,862 | (56,518 | ) | |||||
Income (loss) from discontinued operations, net of tax |
821 | (132,763 | ) | |||||
Net income (loss) |
14,683 | (189,281 | ) | |||||
Less: net income attributable to non-controlling interest |
(2,307 | ) | (986 | ) | ||||
Net income (loss) attributable to Quiksilver, Inc. |
$ | 12,376 | $ | (190,267 | ) | |||
Income (loss) per share from continuing operations attributable to
Quiksilver, Inc. |
$ | 0.09 | $ | (0.45 | ) | |||
Income (loss) per share from discontinued operations attributable to
Quiksilver, Inc. |
$ | 0.01 | $ | (1.04 | ) | |||
Net income (loss) per share attributable to Quiksilver, Inc. |
$ | 0.10 | $ | (1.49 | ) | |||
Income (loss) per share from continuing operations attributable to
Quiksilver, Inc., assuming dilution |
$ | 0.08 | $ | (0.45 | ) | |||
Income (loss) per share from discontinued operations attributable to
Quiksilver, Inc., assuming dilution |
$ | 0.01 | $ | (1.04 | ) | |||
Net income (loss) per share attributable to Quiksilver, Inc.,
assuming dilution |
$ | 0.09 | $ | (1.49 | ) | |||
Weighted average common shares outstanding |
128,000 | 127,286 | ||||||
Weighted average common shares outstanding, assuming dilution |
143,623 | 127,286 | ||||||
Amounts attributable to Quiksilver, Inc.: |
||||||||
Income (loss) from continuing operations |
$ | 11,555 | $ | (57,504 | ) | |||
Income (loss) from discontinued operations |
821 | (132,763 | ) | |||||
Net income (loss) |
$ | 12,376 | $ | (190,267 | ) | |||
(Unaudited)
| Nine months ended July 31, | ||||||||
| In thousands | 2010 | 2009 | ||||||
Net income (loss) |
$ | 14,683 | $ | (189,281 | ) | |||
Other comprehensive income (loss): |
||||||||
Foreign currency translation adjustment |
(27,542 | ) | 72,242 | |||||
Reclassification adjustment for foreign currency translation
included in prior period loss from discontinued operations |
| (47,850 | ) | |||||
Net unrealized gain (loss) on derivative instruments,
net of tax of $12,532 (2010) and $(14,481) (2009) |
24,766 | (25,837 | ) | |||||
Comprehensive income (loss) |
11,907 | (190,726 | ) | |||||
Comprehensive income attributable to non-controlling interest |
(2,307 | ) | (986 | ) | ||||
Comprehensive income (loss) attributable to Quiksilver, Inc. |
$ | 9,600 | $ | (191,712 | ) | |||
3
Table of Contents
(Unaudited)
| July 31, | October 31, | |||||||
| In thousands, except share amounts | 2010 | 2009 | ||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 155,653 | $ | 99,516 | ||||
Restricted cash |
| 52,706 | ||||||
Trade accounts receivable, less allowances of $49,292 (2010)
and $47,211 (2009) |
340,921 | 430,884 | ||||||
Other receivables |
26,933 | 25,615 | ||||||
Income taxes receivable |
5,249 | | ||||||
Inventories |
270,854 | 267,730 | ||||||
Deferred income taxes short-term |
39,871 | 76,638 | ||||||
Prepaid expenses and other current assets |
41,968 | 37,333 | ||||||
Current assets held for sale |
| 1,777 | ||||||
Total current assets |
881,449 | 992,199 | ||||||
Fixed assets, less accumulated depreciation and amortization
of $250,938 (2010) and $248,557 (2009) |
217,528 | 239,333 | ||||||
Intangible assets, net |
140,762 | 142,954 | ||||||
Goodwill |
318,418 | 333,758 | ||||||
Other assets |
67,568 | 75,353 | ||||||
Deferred income taxes long-term |
53,514 | 69,011 | ||||||
Total assets |
$ | 1,679,239 | $ | 1,852,608 | ||||
LIABILITIES AND EQUITY |
||||||||
Current liabilities: |
||||||||
Lines of credit |
$ | 24,651 | $ | 32,592 | ||||
Accounts payable |
208,515 | 162,373 | ||||||
Accrued liabilities |
96,628 | 116,274 | ||||||
Current portion of long-term debt |
59,089 | 95,231 | ||||||
Income taxes payable |
| 23,574 | ||||||
Liabilities related to assets held for sale |
799 | 458 | ||||||
Total current liabilities |
389,682 | 430,502 | ||||||
Long-term debt, net of current portion |
759,339 | 911,430 | ||||||
Other long-term liabilities |
43,066 | 46,643 | ||||||
Total liabilities |
1,192,087 | 1,388,575 | ||||||
Equity: |
||||||||
Preferred stock, $.01 par value, authorized shares - 5,000,000;
issued and outstanding shares none |
| | ||||||
Common stock, $.01 par value, authorized shares - 285,000,000;
issued shares - 135,717,686 (2010) and 131,484,363 (2009) |
1,357 | 1,315 | ||||||
Additional paid-in capital |
379,538 | 368,285 | ||||||
Treasury stock, 2,885,200 shares |
(6,778 | ) | (6,778 | ) | ||||
Retained earnings (accumulated deficit) |
10,753 | (1,623 | ) | |||||
Accumulated other comprehensive income |
92,620 | 95,396 | ||||||
Total Quiksilver, Inc. stockholders equity |
477,490 | 456,595 | ||||||
Non-controlling interest |
9,662 | 7,438 | ||||||
Total equity |
487,152 | 464,033 | ||||||
Total liabilities and equity |
$ | 1,679,239 | $ | 1,852,608 | ||||
4
Table of Contents
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| Nine months ended July 31, | ||||||||
| In thousands | 2010 | 2009 | ||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | 14,683 | $ | (189,281 | ) | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
(Income) loss from discontinued operations |
(821 | ) | 132,763 | |||||
Depreciation and amortization |
40,215 | 40,388 | ||||||
Stock-based compensation and tax benefit on option exercises |
11,414 | 7,419 | ||||||
Provision for doubtful accounts |
11,466 | 13,180 | ||||||
(Gain) loss on disposal of fixed assets |
(683 | ) | 3,006 | |||||
Foreign currency gain |
(2,938 | ) | (236 | ) | ||||
Asset impairment |
3,225 | | ||||||
Non-cash interest expense |
19,613 | | ||||||
Equity in earnings |
(656 | ) | (113 | ) | ||||
Deferred income taxes |
21,816 | 44,126 | ||||||
Changes in operating assets and liabilities, net of the effect from business acquisitions: |
||||||||
Trade accounts receivable |
58,892 | 57,313 | ||||||
Other receivables |
6,424 | 21,909 | ||||||
Inventories |
(10,298 | ) | (1,786 | ) | ||||
Prepaid expenses and other current assets |
(12,651 | ) | (5,378 | ) | ||||
Other assets |
6,285 | 3,105 | ||||||
Accounts payable |
48,610 | (18,374 | ) | |||||
Accrued liabilities and other long-term liabilities |
(750 | ) | 2,370 | |||||
Income taxes payable |
(24,061 | ) | 28,126 | |||||
Cash provided by operating activities of continuing operations |
189,785 | 138,537 | ||||||
Cash provided by operating activities of discontinued operations |
3,707 | 11,943 | ||||||
Net cash provided by operating activities |
193,492 | 150,480 | ||||||
Cash flows from investing activities: |
||||||||
Capital expenditures |
(29,972 | ) | (32,505 | ) | ||||
Changes in restricted cash |
52,706 | | ||||||
Cash provided by (used in) investing activities of continuing operations |
22,734 | (32,505 | ) | |||||
Cash provided by investing activities of discontinued operations |
| 21,848 | ||||||
Net cash provided by (used in) investing activities |
22,734 | (10,657 | ) | |||||
Cash flows from financing activities: |
||||||||
Borrowings on lines of credit |
8,143 | 8,613 | ||||||
Payments on lines of credit |
(16,707 | ) | (38,316 | ) | ||||
Payments of debt issuance costs |
(1,823 | ) | (24,881 | ) | ||||
Borrowings on long-term debt |
36,751 | 560,920 | ||||||
Payments on long-term debt |
(183,182 | ) | (563,509 | ) | ||||
Stock option exercises, employee stock purchases and tax benefit on option exercises |
3,429 | 862 | ||||||
Purchase of non-controlling interest |
(3,549 | ) | | |||||
Cash used in financing activities of continuing operations |
(156,938 | ) | (56,311 | ) | ||||
Cash used in financing activities of discontinued operations |
| (11,136 | ) | |||||
Net cash used in financing activities |
(156,938 | ) | (67,447 | ) | ||||
Effect of exchange rate changes on cash |
(3,151 | ) | (8,588 | ) | ||||
Net increase in cash and cash equivalents |
56,137 | 63,788 | ||||||
Cash and cash equivalents, beginning of period |
99,516 | 53,042 | ||||||
Cash and cash equivalents, end of period |
$ | 155,653 | $ | 116,830 | ||||
Supplementary cash flow information: |
||||||||
Cash paid (received) during the period for: |
||||||||
Interest |
$ | 36,669 | $ | 32,647 | ||||
Income taxes |
$ | 14,043 | $ | (4,224 | ) | |||
Non-cash investing and financing activities: |
||||||||
Stock warrants issued |
$ | | $ | 23,601 | ||||
5
Table of Contents
(Unaudited)
| 1. | Basis of Presentation |
| The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statement presentation. |
| Quiksilver, Inc. (the Company), in its opinion, has included all adjustments, consisting only of normal and recurring adjustments, necessary for a fair presentation of the results of operations for the three and nine months ended July 31, 2010 and 2009. The condensed consolidated financial statements and notes thereto should be read in conjunction with the audited financial statements and notes for the year ended October 31, 2009 included in the Companys Annual Report on Form 10-K. Interim results are not necessarily indicative of results for the full year due to seasonal and other factors. |
| In November 2008, the Company sold its Rossignol business, including the related brands of Rossignol, Dynastar, Look and Lange, and in December 2007, the Company sold its golf equipment business. As a result, the Company has classified its Rossignol wintersports and golf equipment businesses as discontinued operations for all periods presented. |
| The Company is highly leveraged; however, management believes that its cash flows from operations, together with its existing credit facilities and term loans will be adequate to fund the Companys capital requirements for at least the next twelve months. The Company also believes that its short-term uncommitted lines of credit in Asia/Pacific will continue to be made available. If these lines of credit are not made available, the Company could be adversely affected. |
| 2. | New Accounting Pronouncements |
| In June 2009, the Financial Accounting Standards Board (FASB) issued the Accounting Standards Codification (ASC) Subtopic 105 Generally Accepted Accounting Principles, which establishes the Accounting Standards Codification as the single source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with GAAP. Rules and interpretive releases of the Securities and Exchange Commission under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. The subsequent issuances of new standards will be in the form of Accounting Standards Updates that will be included in the codification. This guidance is effective for financial statements issued for interim and annual periods ending after September 15, 2009. The Company updated its historical U.S. GAAP references to comply with the codification effective at the beginning of its fiscal quarter ending October 31, 2009. The adoption of this guidance did not have a material effect on the Companys consolidated financial position, results of operations or cash flows, since the codification is not intended to change U.S. GAAP. |
| 3. | Earnings per Share and Stock-Based Compensation |
| The Company reports basic and diluted earnings per share (EPS). Basic EPS is based on the weighted average number of shares outstanding during the period, while diluted EPS additionally includes the dilutive effect of the Companys outstanding stock options, warrants and shares of restricted stock computed using the treasury stock method. |
6
Table of Contents
(Unaudited)
| The table below sets forth the reconciliation of the denominator of each net income per share calculation: |
| Three months ended | Nine months ended | |||||||||||||||
| July 31, | July 31, | |||||||||||||||
| In thousands | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Shares used in computing basic net
income per share |
129,756 | 127,467 | 128,000 | 127,286 | ||||||||||||
Dilutive effect of stock options and
restricted stock(1) |
5,318 | 771 | 3,617 | | ||||||||||||
Dilutive effect of stock warrants |
15,114 | | 12,006 | | ||||||||||||
Shares used in computing diluted net
income per share |
150,188 | 128,238 | 143,623 | 127,286 | ||||||||||||
| (1) | For the nine months ended July 31, 2009, the shares used in computing diluted net income per share do not include 722,000 dilutive stock options and shares of restricted stock as the effect is anti-dilutive. For the three months ended July 31, 2010 and 2009, additional option shares outstanding of 10,501,000 and 14,388,000, respectively, and additional warrant shares outstanding of 10,540,000 and 25,654,000, respectively, were excluded from the calculation of diluted EPS, as their effect would have been anti-dilutive. For the nine months ended July 31, 2010 and 2009, additional option shares outstanding of 11,862,000 and 14,429,000, respectively, and additional warrant shares outstanding of 13,648,000 and 25,654,000, respectively, were excluded from the calculation of diluted EPS, as their effect would have been anti-dilutive. |
| On April 19, 2010, the Company commenced a tender offer for employees and consultants of the Company, other than the Companys executive officers and members of its board of directors, to exchange some or all of their outstanding eligible stock options to purchase shares of the Companys common stock for new stock options with a lower exercise price. Eligible stock options were those with an exercise price greater than $7.71 per share and granted prior to October 19, 2008. The terms of the offer were such that an eligible optionee would receive one new stock option for every one and one-half surrendered stock options with an exercise price of $7.72 to $10.64 per share and one new stock option for every two surrendered stock options with an exercise price of $10.65 per share and above. These exchange ratios were designed so that the stock compensation expense associated with the new options to be granted, calculated using the Black-Scholes option-pricing model, was equal to the unrecognized compensation expense on the options to be surrendered. Pursuant to the tender offer, 3,754,352 eligible stock options were surrendered. On May 18, 2010, the Company granted an aggregate of 2,058,007 new stock options in exchange for the eligible stock options surrendered, at an exercise price of $5.08 per share, which was the closing price of the Companys common stock on that date. The remaining 1,696,345 canceled shares are not eligible for re-grant. |
| The Company accounts for stock-based compensation under the fair value recognition provisions of ASC 718 Stock Compensation. The Company uses the Black-Scholes option-pricing model to value compensation expense. Forfeitures are estimated at the date of grant based on historical rates and reduce the compensation expense recognized. The expected term of options granted is derived from historical data on employee exercises. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the date of grant. Expected volatility is based on the historical volatility of the Companys stock. For the nine months ended July 31, 2010 and 2009, excluding the new options granted pursuant to the tender offer described above, options were valued assuming a risk-free interest rate of 2.7% and 2.5%, respectively, volatility of 73.9% and 54.8%, respectively, zero dividend yield, and an expected life of 6.4 and 5.9 years, respectively. The weighted average fair value of all options granted was $1.03 and $0.93 for the |
7
Table of Contents
(Unaudited)
| nine months ended July 31, 2010 and 2009, respectively. The Company records stock compensation expense using the graded vested method over the vesting period, which is generally three years. As of July 31, 2010, the Company had approximately $5.0 million of unrecognized compensation expense expected to be recognized over a weighted average period of approximately 2.0 years. Stock-based compensation expense was included as selling, general and administrative expense for the period. |
| Changes in shares under option for the nine months ended July 31, 2010 are as follows: |
| Weighted | Weighted | Aggregate | ||||||||||||||
| Dollar amounts in thousands, | Average | Average | Intrinsic | |||||||||||||
| except per share amounts | Shares | Price | Life | Value | ||||||||||||
Outstanding, October 31, 2009 |
15,909,101 | $ | 7.32 | |||||||||||||
Granted |
4,368,407 | 3.83 | ||||||||||||||
Exercised |
(674,732 | ) | 3.90 | $ | 638 | |||||||||||
Canceled |
(6,658,016 | ) | 10.79 | |||||||||||||
Outstanding, July 31, 2010 |
12,944,760 | $ | 4.53 | 6.4 | $ | 15,164 | ||||||||||
Options exercisable, July 31, 2010 |
5,049,344 | $ | 6.78 | 3.6 | $ | 2,256 | ||||||||||
| Changes in non-vested shares under option for the nine months ended July 31, 2010 are as follows: |
| Weighted- | ||||||||
| Average Grant | ||||||||
| Shares | Date Fair Value | |||||||
Non-vested, October 31, 2009 |
5,698,070 | $ | 1.90 | |||||
Granted |
4,368,407 | 1.03 | ||||||
Vested |
(1,412,779 | ) | 3.24 | |||||
Canceled |
(758,282 | ) | 3.37 | |||||
Non-vested, July 31, 2010 |
7,895,416 | $ | 1.05 | |||||
| In March 2006, the Companys shareholders approved the 2006 Restricted Stock Plan and in March 2007, the Companys shareholders approved an amendment to the 2000 Stock Incentive Plan whereby restricted stock and restricted stock units can be issued from such plan. Stock issued under these plans generally vests from three to five years. In March 2010, the Companys shareholders approved a grant of 3 million shares of restricted stock to a Company sponsored athlete, Kelly Slater. In accordance with the terms of the related restricted stock agreement, 1,200,000 shares vested during the nine months ended July 31, 2010, with the remaining 1,800,000 shares to vest in three equal, annual installments beginning in April 2011. |
| Changes in restricted stock for the nine months ended July 31, 2010 are as follows: |
| Shares | ||||
Outstanding, October 31, 2009 |
1,022,003 | |||
Granted |
3,110,000 | |||
Vested |
(1,229,998 | ) | ||
Forfeited |
(60,001 | ) | ||
Outstanding, July 31, 2010 |
2,842,004 | |||
8
Table of Contents
(Unaudited)
| Compensation expense for restricted stock is determined based on the fair value at the date of grant, adjusted for forfeitures. Forfeitures are estimated at the date of grant based on historical rates and reduce the compensation expense recognized. As of July 31, 2010, there had been no acceleration of the amortization period. As of July 31, 2010, the Company had approximately $4.8 million of unrecognized compensation expense expected to be recognized over a weighted average period of approximately 1.4 years. |
| 4. | Inventories |
| July 31, | October 31, | |||||||
| In thousands | 2010 | 2009 | ||||||
Raw materials |
$ | 6,548 | $ | 6,904 | ||||
Work in-process |
2,913 | 5,230 | ||||||
Finished goods |
261,393 | 255,596 | ||||||
| $ | 270,854 | $ | 267,730 | |||||
| 5. | Intangible Assets and Goodwill |
| A summary of intangible assets is as follows: |
| July 31, 2010 | October 31, 2009 | |||||||||||||||||||||||
| Amorti- | Net | Amorti- | Net | |||||||||||||||||||||
| In thousands | Gross Amount | zation | Book Value | Gross Amount | zation | Book Value | ||||||||||||||||||
Amortizable trademarks |
$ | 19,118 | $ | (7,668 | ) | $ | 11,450 | $ | 19,472 | $ | (6,745 | ) | $ | 12,727 | ||||||||||
Amortizable licenses |
12,107 | (9,282 | ) | 2,825 | 12,237 | (8,464 | ) | 3,773 | ||||||||||||||||
Other amortizable intangibles |
8,278 | (5,091 | ) | 3,187 | 8,318 | (4,695 | ) | 3,623 | ||||||||||||||||
Non-amortizable trademarks |
123,300 | | 123,300 | 122,831 | | 122,831 | ||||||||||||||||||
| $ | 162,803 | $ | (22,041 | ) | $ | 140,762 | $ | 162,858 | $ | (19,904 | ) | $ | 142,954 | |||||||||||
| Certain trademarks and licenses will continue to be amortized by the Company using estimated useful lives of 10 to 25 years with no residual values. Intangible amortization expense for each of the nine month periods ended July 31, 2010 and 2009 was $2.4 million. Annual amortization expense is estimated to be approximately $2.9 million in the fiscal years ending October 31, 2010 through 2013, approximately $1.8 million in the fiscal year ending October 31, 2014 and approximately $1.5 million in the fiscal year ending October 31, 2015. |
| Goodwill related to the Companys operating segments is as follows: |
| July 31, | October 31, | |||||||
| In thousands | 2010 | 2009 | ||||||
Americas |
$ | 74,948 | $ | 77,891 | ||||
Europe |
173,063 | 184,802 | ||||||
Asia/Pacific |
70,407 | 71,065 | ||||||
| $ | 318,418 | $ | 333,758 | |||||
| Goodwill decreased approximately $15.3 million during the nine months ended July 31, 2010, primarily as a result of the effect of changes in foreign currency exchange rates. |
9
Table of Contents
(Unaudited)
| 6. | Accumulated Other Comprehensive Income |
| The components of accumulated other comprehensive income include changes in fair value of derivative instruments qualifying as cash flow hedges and foreign currency translation adjustments. The components of accumulated other comprehensive income, net of tax, are as follows: |
| July 31, | October 31, | |||||||
| In thousands | 2010 | 2009 | ||||||
Foreign currency translation adjustment |
$ | 84,409 | $ | 111,951 | ||||
Gain (loss) on cash flow hedges |
8,211 | (16,555 | ) | |||||
| $ | 92,620 | $ | 95,396 | |||||
| 7. | Segment Information |
| Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the Companys management in deciding how to allocate resources and in assessing performance. The Company operates in the outdoor market of the sporting goods industry in which the Company designs, markets and distributes clothing, footwear, accessories and related products. The Company currently operates in three segments, the Americas, Europe and Asia/Pacific. The Americas segment includes revenues from the U.S., Canada and Latin America. The European segment includes revenues from Europe, the Middle East and Africa. The Asia/Pacific segment includes revenues primarily from Australia, Japan, New Zealand and Indonesia. Costs that support all three segments, including trademark protection, trademark maintenance and licensing functions, are part of corporate operations. Corporate operations also includes sourcing income and gross profit earned from the Companys licensees. The Companys largest customer accounted for approximately 3% of the Companys net revenues from continuing operations for the nine months ended July 31, 2010 and 4% of the Companys net revenues from continuing operations for the nine months ended July 31, 2009. |
10
Table of Contents
(Unaudited)
| Information related to the Companys operating segments is as follows: |
| Three Months Ended July 31, | ||||||||
| In thousands | 2010 | 2009 | ||||||
Revenues, net: |
||||||||
Americas |
$ | 234,630 | $ | 256,778 | ||||
Europe |
151,675 | 189,027 | ||||||
Asia/Pacific |
54,504 | 55,090 | ||||||
Corporate operations |
666 | 499 | ||||||
| $ | 441,475 | $ | 501,394 | |||||
Gross profit: |
||||||||
Americas |
$ | 109,594 | $ | 96,735 | ||||
Europe |
91,939 | 108,720 | ||||||
Asia/Pacific |
28,728 | 29,603 | ||||||
Corporate operations |
472 | (694 | ) | |||||
| $ | 230,733 | $ | 234,364 | |||||
SG&A expense: |
||||||||
Americas |
$ | 79,964 | $ | 92,273 | ||||
Europe |
76,215 | 83,732 | ||||||
Asia/Pacific |
29,168 | 27,271 | ||||||
Corporate operations |
7,808 | 8,495 | ||||||
| $ | 193,155 | $ | 211,771 | |||||
Asset impairment: |
||||||||
Americas |
$ | 1,939 | $ | | ||||
Europe |
100 | | ||||||
Asia/Pacific |
1,186 | | ||||||
Corporate operations |
| | ||||||
| $ | 3,225 | $ | | |||||
Operating income (loss): |
||||||||
Americas |
$ | 27,691 | $ | 4,462 | ||||
Europe |
15,624 | 24,988 | ||||||
Asia/Pacific |
(1,626 | ) | 2,332 | |||||
Corporate operations |
(7,336 | ) | (9,189 | ) | ||||
| $ | 34,353 | $ | 22,593 | |||||
11
Table of Contents
(Unaudited)
| Nine Months Ended July 31, | ||||||||
| In thousands | 2010 | 2009 | ||||||
Revenues, net: |
||||||||
Americas |
$ | 621,324 | $ | 690,181 | ||||
Europe |
538,260 | 581,223 | ||||||
Asia/Pacific |
180,201 | 164,979 | ||||||
Corporate operations |
2,716 | 2,462 | ||||||
| $ | 1,342,501 | $ | 1,438,845 | |||||
Gross profit: |
||||||||
Americas |
$ | 283,606 | $ | 257,296 | ||||
Europe |
321,300 | 328,933 | ||||||
Asia/Pacific |
97,171 | 89,142 | ||||||
Corporate operations |
92 | (726 | ) | |||||
| $ | 702,169 | $ | 674,645 | |||||
SG&A expense: |
||||||||
Americas |
$ | 237,516 | $ | 273,300 | ||||
Europe |
247,979 | 241,557 | ||||||
Asia/Pacific |
92,804 | 80,504 | ||||||
Corporate operations |
31,432 | 25,817 | ||||||
| $ | 609,731 | $ | 621,178 | |||||
Asset impairment: |
||||||||
Americas |
$ | 1,939 | $ | | ||||
Europe |
100 | | ||||||
Asia/Pacific |
1,186 | | ||||||
Corporate operations |
| | ||||||
| $ | 3,225 | $ | | |||||
Operating income (loss): |
||||||||
Americas |
$ | 44,151 | $ | (16,004 | ) | |||
Europe |
73,221 | 87,376 | ||||||
Asia/Pacific |
3,181 | 8,638 | ||||||
Corporate operations |
(31,340 | ) | (26,543 | ) | ||||
| $ | 89,213 | $ | 53,467 | |||||
| July 31, | October 31, | |||||||
| 2010 | 2009 | |||||||
Identifiable assets: |
||||||||
Americas |
$ | 571,132 | $ | 538,533 | ||||
Europe |
772,171 | 923,494 | ||||||
Asia/Pacific |
267,275 | 296,806 | ||||||
Corporate operations |
68,661 | 93,775 | ||||||
| $ | 1,679,239 | $ | 1,852,608 | |||||
12
Table of Contents
(Unaudited)
| 8. | Derivative Financial Instruments |
| The Company is exposed to gains and losses resulting from fluctuations in foreign currency exchange rates relating to certain sales, royalty income and product purchases of its international subsidiaries that are denominated in currencies other than their functional currencies. The Company is also exposed to foreign currency gains and losses resulting from domestic transactions that are not denominated in U.S. dollars, and to fluctuations in interest rates related to its variable rate debt. Furthermore, the Company is exposed to gains and losses resulting from the effect that fluctuations in foreign currency exchange rates have on the reported results in the Companys consolidated financial statements due to the translation of the operating results and financial position of the Companys international subsidiaries. As part of its overall strategy to manage the level of exposure to the risk of fluctuations in foreign currency exchange rates, the Company uses various foreign currency exchange contracts and intercompany loans. In addition, interest rate caps are used to manage the Companys exposure to the risk of fluctuations in interest rates. |
| The Company accounts for all of its cash flow hedges under ASC 815, Derivatives and Hedging, which requires companies to recognize all derivative instruments as either assets or liabilities at fair value in the consolidated balance sheet. In accordance with ASC 815, the Company designates forward contracts as cash flow hedges of forecasted purchases of commodities. |
| Effective February 1, 2009, the Company adopted additional guidance, which provides an enhanced disclosure framework for derivative instruments. ASC 815 requires that the fair values of derivative instruments and their gains and losses be disclosed in a manner that provides adequate information about the impact these instruments can have on a companys financial position, results of operations and cash flows. |
| For derivative instruments that are designated and qualify as cash flow hedges, the effective portion of the gain or loss on the derivative is reported as a component of other comprehensive income (OCI) and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. Gains and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings. As of July 31, 2010, the Company was hedging forecasted transactions expected to occur through October 2011. Assuming July 31, 2010 exchange rates remain constant, $8.2 million of gains, net of tax, related to hedges of these transactions are expected to be reclassified into earnings over the next 15 months. |
| For the nine months ended July 31, 2010 and 2009, the effective portions of gains and losses on derivative instruments in the condensed consolidated statements of operations were as follows: |
| Nine Months Ended July 31, | ||||||||||||
| 2010 | 2009 | |||||||||||
| In thousands | Amount | Location | ||||||||||
Gain (loss) recognized in OCI on derivatives |
$ | 30,993 | $ | (25,139 | ) | Other comprehensive income | ||||||
Gain (loss) reclassified from accumulated OCI
into income |
$ | 5,624 | $ | (15,195 | ) | Cost of goods sold | ||||||
Gain reclassified from accumulated OCI into
income |
$ | 343 | $ | 29 | Foreign currency gain | |||||||
Gain (loss) recognized in income on
derivatives |
$ | 816 | $ | (196 | ) | Foreign currency gain | ||||||
| On the date the Company enters into a derivative contract, management designates the derivative as a hedge of the identified exposure. The Company formally documents all |
13
Table of Contents
(Unaudited)
| relationships between hedging instruments and hedged items, as well as the risk-management objective and strategy for entering into various hedge transactions. In this documentation, the Company identifies the asset, liability, firm commitment, or forecasted transaction that has been designated as a hedged item and indicates how the hedging instrument is expected to hedge the risks related to the hedged item. The Company formally measures effectiveness of its hedging relationships both at the hedge inception and on an ongoing basis in accordance with its risk management policy. The Company would discontinue hedge accounting prospectively (i) if management determines that the derivative is no longer effective in offsetting changes in the cash flows of a hedged item, (ii) when the derivative expires or is sold, terminated, or exercised, (iii) if it becomes probable that the forecasted transaction being hedged by the derivative will not occur, (iv) because a hedged firm commitment no longer meets the definition of a firm commitment, or (v) if management determines that designation of the derivative as a hedge instrument is no longer appropriate. |
| The Company enters into forward exchange and other derivative contracts with major banks and is exposed to losses in the event of nonperformance by these banks. The Company anticipates, however, that these banks will be able to fully satisfy their obligations under the contracts. Accordingly, the Company does not obtain collateral or other security to support the contracts. As of July 31, 2010, the Company had the following outstanding derivative contracts that were entered into to hedge forecasted purchases and to hedge interest rate fluctuations: |
| In thousands | Commodity | Notional Amount | Maturity | Fair Value | ||||||||||||
United States dollars |
Inventory | $ | 262,574 | Aug 2010 Oct 2011 | $ | 16,123 | ||||||||||
Swiss francs |
Accounts receivable | 14,175 | Aug 2010 Oct 2011 | (701 | ) | |||||||||||
British pounds |
Accounts receivable | 26,436 | Aug 2010 Apr 2011 | (426 | ) | |||||||||||
Interest rate caps |
157,950 | Jul 2013 | (1,090 | ) | ||||||||||||
| $ | 461,135 | $ | 13,906 | |||||||||||||
| ASC 820, Fair Value Measurements and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs. ASC 820 also establishes a fair value hierarchy which prioritizes the valuation inputs into three broad levels. Based on the underlying inputs, each fair value measurement in its entirety is reported in one of the three levels. These levels are: |
| | Level 1 Valuation is based upon quoted prices for identical instruments traded in active markets. Level 1 assets and liabilities include debt and equity securities traded in an active exchange market, as well as U.S. Treasury securities. | ||
| | Level 2 Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities. | ||
| | Level 3 Valuation is determined using model-based techniques with significant assumptions not observable in the market. These unobservable assumptions reflect the Companys own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of third party pricing services, option pricing models, discounted cash flow models and similar techniques. |
14
Table of Contents
(Unaudited)
| The fair values of assets and liabilities measured and recognized at fair value on a recurring basis on the condensed consolidated balance sheets are as follows: |
| Fair Value Measurements Using | Assets (Liabilities) | |||||||||||||||
| Level 1 | Level 2 | Level 3 | at Fair Value | |||||||||||||
| In thousands | July 31, 2010 | |||||||||||||||
Derivative assets: |
||||||||||||||||
Other receivables |
$ | | $ | 14,759 | $ | | $ | 14,759 | ||||||||
Other assets |
| 3,032 | | 3,032 | ||||||||||||
Derivative liabilities: |
||||||||||||||||
Accrued liabilities |
| (3,742 | ) | | (3,742 | ) | ||||||||||
Other long-term liabilities |
| (143 | ) | | (143 | ) | ||||||||||
Total fair value |
$ | | $ | 13,906 | $ | | $ | 13,906 | ||||||||
| October 31, 2009 | ||||||||||||||||
Derivative assets: |
||||||||||||||||
Other receivables |
$ | | $ | 936 | $ | | $ | 936 | ||||||||
Other assets |
| 7 | | 7 | ||||||||||||
Derivative liabilities: |
||||||||||||||||
Accrued liabilities |
| (20,611 | ) | | (20,611 | ) | ||||||||||
Other long-term liabilities |
| (3,523 | ) | | (3,523 | ) | ||||||||||
Total fair value |
$ | | $ | (23,191 | ) | $ | | $ | (23,191 | ) | ||||||
| 9. | Litigation, Indemnities and Guarantees |
| The Company is involved from time to time in legal claims involving trademarks and intellectual property, licensing, employee relations and other matters incidental to its business. The Company believes the resolution of any such matter currently pending will not have a material adverse effect on its financial condition or results of operations. |
| During its normal course of business, the Company has made certain indemnities, commitments and guarantees under which it may be required to make payments in relation to certain transactions. These include (i) intellectual property indemnities to the Companys customers and licensees in connection with the use, sale and/or license of Company products, (ii) indemnities to various lessors in connection with facility leases for certain claims arising from such facility or lease, (iii) indemnities to vendors and service providers pertaining to claims based on the negligence or willful misconduct of the Company, and (iv) indemnities involving the accuracy of representations and warranties in certain contracts. The duration of these indemnities, commitments and guarantees varies and, in certain cases, may be indefinite. The majority of these indemnities, commitments and guarantees do not provide for any limitation of the maximum potential for future payments the Company could be obligated to make. As of July 31, 2010, the Company had not recorded any liability for these indemnities, commitments and guarantees in the accompanying condensed consolidated balance sheets. |
| The Company completed the sale of its Rossignol business in November 2008 for a purchase price of approximately $50.8 million, comprised of $38.1 million in cash and $12.7 million which was issued to the Company as a promissory note. The business sold includes the related brands of Rossignol, Dynastar, Look and Lange. The Company used the cash proceeds from the sale to pay for related transaction costs and to reduce its indebtedness. The promissory note was canceled in October 2009 in connection with the completion of the final working capital adjustment. |
15
Table of Contents
(Unaudited)
| The operating results of discontinued operations, which include both the Rossignol wintersports equipment and apparel businesses, included in the accompanying condensed consolidated statements of operations were as follows: |
| Nine Months Ended July 31, | ||||||||
| In thousands | 2010 | 2009 | ||||||
Revenues, net |
$ | 746 | $ | 16,528 | ||||
Loss before income taxes |
(11 | ) | (222,614 | ) | ||||
Benefit for income taxes |
(832 | ) | (89,851 | ) | ||||
Income (loss) from discontinued operations |
$ | 821 | $ | (132,763 | ) | |||
| The loss from discontinued operations for the nine months ended July 31, 2009 includes the loss on sale of Rossignol of approximately $124.4 million, net of expected tax benefits. |
| The remaining assets and liabilities of the Companys discontinued businesses primarily relate to its discontinued Rossignol apparel business. These assets and liabilities are classified as held for sale on the accompanying condensed consolidated balance sheets. |
| On November 6, 2009, the Worker, Homeownership, and Business Assistance Act of 2009 (the Act) was enacted into legislation. The Act allows corporate taxpayers with net operating losses (NOLs) for fiscal years ending after 2007 and beginning before 2010 to elect to carry back such NOLs up to five years. This election may be made for only one fiscal year. The Company plans to implement the elective carryback provision with respect to its fiscal year ending October 31, 2010 and has recorded a benefit in its statement of operations for the three and nine months ended July 31, 2010 of $0.3 million and $3.9 million, respectively. |
| On July 31, 2010, the Companys liability for uncertain tax positions was approximately $144.2 million resulting from unrecognized tax benefits, excluding interest and penalties. During the nine months ended July 31, 2010, the Company increased its liability for uncertain tax positions, exclusive of interest and penalties, by $102.1 million. The Company increased its liability by $102.4 million for positions taken in the current period and by $8.6 million for positions taken in prior periods. The Company also reduced its liability by $8.9 million primarily due to a lapse in a statute of limitations. The nature of the net increase relates primarily to intercompany restructuring transactions between foreign affiliates. |
| During the nine months ended July 31, 2010, the Company recorded a liability of $101.5 million that, if resolved unfavorably, would result in the reduction of tax attributes rather than a cash obligation. On its accompanying condensed consolidated balance sheet, the Company has presented the liability and the corresponding tax attributes on a net basis. |
| If the Companys positions are favorably sustained by the relevant taxing authority, approximately $131.8 million (excluding interest and penalties) of uncertain tax position liabilities would favorably impact the Companys effective tax rate in future periods. |
| The Company includes interest and penalties related to unrecognized tax benefits in its provision for income taxes in the accompanying condensed consolidated statements of operations. During the nine months ended July 31, 2010, the Company recorded an expense of approximately $2.5 million relating to interest and penalties, and as of July 31, 2010, the Company had a liability for interest and penalties of $15.2 million. The Company made a tax payment during the three months ended July 31, 2010 of $1.4 million related to an ongoing audit in Australia. This payment was treated as a reduction of the Companys liability for interest and penalties. |
16
Table of Contents
(Unaudited)
| During the next 12 months, it is reasonably possible that the Companys liability for uncertain tax positions may change by a significant amount as a result of the resolution or payment of uncertain tax positions related to intercompany transactions between foreign affiliates and certain foreign withholding tax exposures. Conclusion of these matters could result in settlement for different amounts than the Company has accrued as uncertain tax benefits. If a position for which the Company concluded was more likely than not is subsequently not upheld, then the Company would need to accrue and ultimately pay an additional amount. Conversely, the Company could settle positions with the tax authorities for amounts lower than have been accrued or extinguish a position through payment. The Company believes the outcomes which are reasonably possible within the next 12 months range from an increase of the liability for unrecognized tax benefits of up to $3.0 million to a reduction of the liability for unrecognized tax benefits of up to $120.0 million, excluding penalties and interest. | ||
| The Company has completed a federal tax audit in the United States for its fiscal years ended 2004 and 2005 and remains subject to examination for years thereafter. The Companys significant foreign tax jurisdictions, including France, Australia and Canada, are subject to normal and regular examination for various tax years generally beginning in fiscal year 2000. The Company is currently under examination in Australia, France and Canada for fiscal years ended through 2008. |
| 12. | Restructuring Charges |
| In connection with its cost reduction efforts, the Company formulated the Fiscal 2009 Cost Reduction Plan (the Plan). The Plan covers the global operations of the Company, but is primarily concentrated in the United States. During the nine months ended July 31, 2010, the Company recorded $6.6 million in severance charges in selling, general and administrative expense (SG&A), which includes $3.4 million in the Americas segment, $1.2 million in the European segment and $2.0 million in corporate operations. In addition to the severance charges, the Company completed the transition of its Canada headquarters and DC Shoes headquarters from their previous locations into its existing Americas headquarters in Huntington Beach, California during the nine months ended July 31, 2010. As a result, the Company recorded approximately $1.1 million in SG&A related to these lease exits and related expenses. While not included in the following table, the Company also recorded non-cash asset impairment charges of approximately $1.4 million related to the closure of these locations. The Company continues to evaluate its facilities in the United States, as well as its overall cost structure, and may incur future charges under the Plan. | ||
| Activity and liability balances recorded as part of the Plan are as follows: |
| Facility | ||||||||||||
| In thousands | Workforce | & Other | Total | |||||||||
Balance November 1, 2008 |
$ | | $ | | $ | | ||||||
Charged to expense |
19,769 | 4,590 | 24,359 | |||||||||
Cash payments |
(9,768 | ) | (639 | ) | (10,407 | ) | ||||||
Adjustments to accrual |
(178 | ) | | (178 | ) | |||||||
Foreign currency translation |
135 | | 135 | |||||||||
Balance, October 31, 2009 |
9,958 | 3,951 | 13,909 | |||||||||
Charged to expense |
6,629 | 1,130 | 7,759 | |||||||||
Cash payments |
(10,866 | ) | (1,857 | ) | (12,723 | ) | ||||||
Adjustments to accrual |
(425 | ) | | (425 | ) | |||||||
Foreign currency translation |
(18 | ) | | (18 | ) | |||||||
Balance, July 31, 2010 |
$ | 5,278 | $ | 3,224 | $ | 8,502 | ||||||
17
Table of Contents
(Unaudited)
| 13. | Debt |
| A summary of lines of credit and long-term debt is as follows: |
| July 31, | October 31, | |||||||
| In thousands | 2010 | 2009 | ||||||
European short-term credit arrangements |
$ | | $ | 14 | ||||
Asia/Pacific short-term lines of credit |
24,651 | 32,578 | ||||||
Americas credit facility |
| | ||||||
Americas long-term debt |
117,421 | 109,329 | ||||||
European long-term debt |
274,890 | 389,029 | ||||||
European credit facility |
6,276 | 38,243 | ||||||
Senior notes |
400,000 | 400,000 | ||||||
Deferred purchase price obligation |
| 49,144 | ||||||
Capital lease obligations and other borrowings |
19,841 | 20,916 | ||||||
| $ | 843,079 | $ | 1,039,253 | |||||
| As of July 31, 2010, the Companys credit facilities allowed for total maximum cash borrowings and letters of credit of $302 million. The Companys total maximum borrowings and actual availability fluctuate depending on the extent of assets comprising the Companys borrowing base under certain credit facilities. The Company had $30.9 million of borrowings drawn on these credit facilities as of July 31, 2010, and letters of credit issued at that time totaled $62.5 million. The amount of availability for borrowings under these facilities as of July 31, 2010 was $166.8 million, of which $160.6 million was committed. Of this $160.6 million in committed capacity, $112.3 million can also be used for letters of credit. In addition to the $166.8 million of availability for borrowings, the Company also had $41.8 million in additional capacity for letters of credit in Europe and Asia/Pacific as of July 31, 2010. Many of the Companys debt agreements contain customary default provisions and restrictive covenants. The Company is currently in compliance with such covenants. | ||
| The estimated fair value of the Companys lines of credit and long-term debt are as follows: |
| July 31, 2010 | ||||||||
| Carrying | Fair | |||||||
| In thousands | Amount | Value | ||||||
Lines of credit |
$ | 24,651 | $ | 24,651 | ||||
Long-term debt |
818,428 | 815,252 | ||||||
| $ | 843,079 | $ | 839,903 | |||||
| The fair value of the Companys long-term debt is calculated based on the market price of the Companys publicly traded senior notes and the carrying values of the majority of the Companys other debt obligations. | ||
| The carrying value of the Companys trade accounts receivable and accounts payable approximates fair value due to their short-term nature. |
18
Table of Contents
(Unaudited)
| 14. | Subsequent Events |
| During the three months ended July 31, 2010, the Company entered into a debt-for-equity exchange agreement with Rhône Group LLC (Rhône), acting in its capacity as the administrative agent for the Rhône senior secured term loans. Pursuant to such agreement, a combined total of $140 million of principal balance outstanding under the Rhône senior secured term loans was exchanged for a total of 31.1 million shares of the Companys common stock, which represents an exchange price of $4.50 per share. The Company and Rhône closed the exchange on August 9, 2010, resulting in further de-leveraging of the Companys consolidated balance sheet. | ||
| As a result of this exchange, the Company will recognize significant charges in order to write-off a pro-rata portion of the deferred debt issuance costs that were capitalized in connection with the issuance of the Rhône senior secured term loans, as well as for a pro-rata portion of the debt discount that was recorded upon the issuance of the warrants associated with such senior secured term loans. The Company expects that the total charge for these write-offs will be approximately $28.7 million. This charge will be recognized during the three months ending October 31, 2010 and will be non-recurring, non-cash and non-operating. | ||
| The Company intends to refinance the remaining outstanding balance under the Rhône senior secured term loans (approximately $23.9 million) with a new term loan that has terms more favorable to the Company than the credit markets permitted a year ago. The Company expects to close this transaction during the three months ending October 31, 2010. If the Company successfully refinances the remaining balance of the Rhône senior secured term loans, it will have to recognize additional write-offs of approximately $4.5 million. | ||
| On August 27, 2010, the Company entered into an amendment to its existing $200 million asset-based credit facility (Credit Facility) for its Americas segment. The amended Credit Facility is a $150 million facility (with the option to expand the facility to $250 million on certain conditions) and the amendment, among other things, extended the maturity date of the Credit Facility to August 27, 2014 (compared to July 31, 2012 under the original facility). The amended Credit Facility includes a $102.5 million sublimit for letters of credit and bears interest at a rate of LIBOR plus a margin of 2.5% to 3.0% (compared to LIBOR plus a margin of 4.0% to 4.5% under the original facility), depending upon availability. | ||
| 15. | Condensed Consolidating Financial Information | |
| The Company has $400 million in publicly registered senior notes. Obligations under the Companys senior notes are fully and unconditionally guaranteed by certain of its domestic subsidiaries. The Company is required to present condensed consolidating financial information for Quiksilver, Inc. and its domestic subsidiaries within the notes to the condensed consolidated financial statements in accordance with the criteria established for parent companies in the SECs Regulation S-X, Rule 3-10(f). The following condensed consolidating financial information presents the results of operations, financial position and cash flows of Quiksilver Inc., its guarantor subsidiaries, its non-guarantor subsidiaries and the eliminations necessary to arrive at the information for the Company on a consolidated basis as of July 31, 2010 and October 31, 2009 and for the three and nine month periods ended July 31, 2010 and 2009. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions. The Company has applied the estimated consolidated annual effective income tax rate to both the guarantor and non-guarantor subsidiaries, adjusting for any discrete items, for interim reporting purposes. In the Companys consolidated financial statements for the fiscal year ending October 31, 2010, management will apply the actual income tax rates to both the guarantor and non-guarantor subsidiaries. These interim tax rates may differ from the actual annual effective income tax rates for both the guarantor and non-guarantor subsidiaries. |
19
Table of Contents
(Unaudited)
Three Months Ended July 31, 2010
| Non- | ||||||||||||||||||||
| Quiksilver, | Guarantor | Guarantor | ||||||||||||||||||
| In thousands | Inc. | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Revenues, net |
$ | 188 | $ | 200,005 | $ | 254,245 | $ | (12,963 | ) | $ | 441,475 | |||||||||
Cost of goods sold |
| 108,827 | 107,659 | (5,744 | ) | 210,742 | ||||||||||||||
Gross profit |
188 | 91,178 | 146,586 | (7,219 | ) | 230,733 | ||||||||||||||
Selling, general and administrative
expense |
6,590 | 71,121 | 121,552 | (6,108 | ) | 193,155 | ||||||||||||||
Asset impairment |
| 1,655 | 1,570 | | 3,225 | |||||||||||||||
Operating (loss) income |
(6,402 | ) | 18,402 | 23,464 | (1,111 | ) | 34,353 | |||||||||||||
Interest expense |
7,228 | 7,303 | 6,099 | | 20,630 | |||||||||||||||
Foreign currency (gain) loss |
(44 | ) | (15 | ) | 272 | | 213 | |||||||||||||
Equity in earnings and other
income |
(21,578 | ) | | | 21,578 | | ||||||||||||||
Income before (benefit)
provision for income taxes |
7,992 | 11,114 | 17,093 | (22,689 | ) | 13,510 | ||||||||||||||
(Benefit) provision for income taxes |
(314 | ) | 660 | 4,750 | | 5,096 | ||||||||||||||
Income from continuing
operations |
8,306 | 10,454 | 12,343 | (22,689 | ) | 8,414 | ||||||||||||||
Income from discontinued
operations |
| | 143 | | 143 | |||||||||||||||
Net income |
8,306 | 10,454 | 12,486 | (22,689 | ) | 8,557 | ||||||||||||||
Less: net income attributable
to non-controlling interest |
| (251 | ) | | | (251 | ) | |||||||||||||
Net income attributable to
Quiksilver, Inc. |
$ | 8,306 | $ | 10,203 | $ | 12,486 | $ | (22,689 | ) | $ | 8,306 | |||||||||
20
Table of Contents
(Unaudited)
Three Months Ended July 31, 2009
| Non- | ||||||||||||||||||||
| Quiksilver, | Guarantor | Guarantor | ||||||||||||||||||
| In thousands | Inc. | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Revenues, net |
$ | 76 | $ | 220,841 | $ | 289,975 | $ | (9,498 | ) | $ | 501,394 | |||||||||
Cost of goods sold |
| 138,642 | 131,365 | (2,977 | ) | 267,030 | ||||||||||||||
Gross profit |
76 | 82,199 | 158,610 | (6,521 | ) | 234,364 | ||||||||||||||
Selling, general and administrative
expense |
10,529 | 84,447 | 122,894 | (6,099 | ) | 211,771 | ||||||||||||||
Operating (loss) income |
(10,453 | ) | (2,248 | ) | 35,716 | (422 | ) | 22,593 | ||||||||||||
Interest expense |
10,896 | 615 | 3,836 | | 15,347 | |||||||||||||||
Foreign currency (gain) loss |
(112 | ) | (31 | ) | 3,616 | | 3,473 | |||||||||||||
Equity in earnings and other
expense |
(22,783 | ) | | | 22,783 | | ||||||||||||||
Income (loss) before provision
(benefit) for income taxes |
1,546 | (2,832 | ) | 28,264 | (23,205 | ) | 3,773 | |||||||||||||
Provision (benefit) for income taxes |
1 | (7,576 | ) | 7,971 | | 396 | ||||||||||||||
Income from continuing
operations |
1,545 | 4,744 | 20,293 | (23,205 | ) | 3,377 | ||||||||||||||
(Loss) income from discontinued
operations |
(199 | ) | 398 | (2,420 | ) | 154 | (2,067 | ) | ||||||||||||
Net income |
1,346 | 5,142 | 17,873 | (23,051 | ) | 1,310 | ||||||||||||||
Less: net loss attributable
to non-controlling interest |
| 36 | | | 36 | |||||||||||||||
Net income attributable to
Quiksilver, Inc. |
$ | 1,346 | $ | 5,178 | $ | 17,873 | $ | (23,051 | ) | $ | 1,346 | |||||||||
21
Table of Contents
(Unaudited)
Nine Months Ended July 31, 2010
| Non- | ||||||||||||||||||||
| Quiksilver, | Guarantor | Guarantor | ||||||||||||||||||
| In thousands | Inc. | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Revenues, net |
$ | 282 | $ | 511,938 | $ | 861,937 | $ | (31,656 | ) | $ | 1,342,501 | |||||||||
Cost of goods sold |
| 283,744 | 368,300 | (11,712 | ) | 640,332 | ||||||||||||||
Gross profit |
282 | 228,194 | 493,637 | (19,944 | ) | 702,169 | ||||||||||||||
Selling, general and administrative
expense |
28,890 | 206,890 | 392,766 | (18,815 | ) | 609,731 | ||||||||||||||
Asset impairment |
| 1,655 | 1,570 | | 3,225 | |||||||||||||||
Operating (loss) income |
(28,608 | ) | 19,649 | 99,301 | (1,129 | ) | 89,213 | |||||||||||||
Interest expense |
21,555 | 21,466 | 20,521 | | 63,542 | |||||||||||||||
Foreign currency gain |
(373 | ) | (167 | ) | (5,840 | ) | | (6,380 | ) | |||||||||||
Equity in earnings and other income |
(58,282 | ) | | | 58,282 | | ||||||||||||||
Income (loss) before (benefit)
provision for income taxes |
8,492 | (1,650 | ) | 84,620 | (59,411 | ) | 32,051 | |||||||||||||
(Benefit) provision for income taxes |
(3,884 | ) | (933 | ) | 23,006 | | 18,189 | |||||||||||||
Income (loss) from continuing
operations |
12,376 | (717 | ) | 61,614 | (59,411 | ) | 13,862 | |||||||||||||
Income from discontinued operations |
| | 821 | | 821 | |||||||||||||||
Net income (loss) |
12,376 | (717 | ) | 62,435 | (59,411 | ) | 14,683 | |||||||||||||
Less: net income attributable to non-
controlling interest |
| (2,307 | ) | | | (2,307 | ) | |||||||||||||
Net income (loss) attributable to
Quiksilver, Inc. |
$ | 12,376 | $ | (3,024 | ) | $ | 62,435 | $ | (59,411 | ) | $ | 12,376 | ||||||||
22
Table of Contents
(Unaudited)
Nine Months Ended July 31, 2009
| Non- | ||||||||||||||||||||
| Quiksilver, | Guarantor | Guarantor | ||||||||||||||||||
| In thousands | Inc. | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Revenues, net |
$ | 225 | $ | 606,982 | $ | 859,593 | $ | (27,955 | ) | $ | 1,438,845 | |||||||||
Cost of goods sold |
| 381,967 | 391,976 | (9,743 | ) | 764,200 | ||||||||||||||
Gross profit |
225 | 225,015 | 467,617 | (18,212 | ) | 674,645 | ||||||||||||||
Selling, general and administrative
expense |
26,516 | 255,622 | 357,557 | (18,517 | ) | 621,178 | ||||||||||||||
Operating (loss) income |
(26,291 | ) | (30,607 | ) | 110,060 | 305 | 53,467 | |||||||||||||
Interest expense |
31,814 | 1,570 | 9,669 | | 43,053 | |||||||||||||||
Foreign currency (gain) loss |
(111 | ) | 19 | 6,921 | | 6,829 | ||||||||||||||
Equity in earnings and other
income |
152,467 | (398 | ) | (4 | ) | (152,467 | ) | (402 | ) | |||||||||||
(Loss) income before (benefit)
provision for income taxes |
(210,461 | ) | (31,798 | ) | 93,474 | 152,772 | 3,987 | |||||||||||||
(Benefit) provision for income taxes |
(2,822 | ) | 38,463 | 24,864 | | 60,505 | ||||||||||||||
(Loss) income from continuing
operations |
(207,639 | ) | (70,261 | ) | 68,610 | 152,772 | (56,518 | ) | ||||||||||||
Income (loss) from discontinued
operations |
17,372 | (2,389 | ) | (148,410 | ) | 664 | (132,763 | ) | ||||||||||||
Net loss |
(190,267 | ) | (72,650 | ) | (79,800 | ) | 153,436 | (189,281 | ) | |||||||||||
Less: net income attributable
to non-controlling interest |
| (982 | ) | (4 | ) | | (986 | ) | ||||||||||||
Net loss attributable to
Quiksilver, Inc. |
$ | (190,267 | ) | $ | (73,632 | ) | $ | (79,804 | ) | $ | 153,436 | $ | (190,267 | ) | ||||||
23
Table of Contents
(Unaudited)
At July 31, 2010
| Non- | ||||||||||||||||||||
| Quiksilver, | Guarantor | Guarantor | ||||||||||||||||||
| In thousands | Inc. | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||
ASSETS |
||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 25 | $ | 61,667 | $ | 93,961 | $ | | $ | 155,653 | ||||||||||
Trade accounts receivable, net |
| 133,023 | 207,898 | | 340,921 | |||||||||||||||
Other receivables |
1,071 | 4,338 | 21,524 | | 26,933 | |||||||||||||||
Income taxes receivable |
| 9,766 | (4,517 | ) | | 5,249 | ||||||||||||||
Inventories |
| 80,109 | 192,482 | (1,737 | ) | 270,854 | ||||||||||||||
Deferred income taxes |
| 9,840 | 30,031 | | 39,871 | |||||||||||||||
Prepaid expenses and other
current assets |
13,401 | 11,948 | 16,619 | | 41,968 | |||||||||||||||
Current assets held for sale |
| | | | | |||||||||||||||
Total current assets |
14,497 | 310,691 | 557,998 | (1,737 | ) | 881,449 | ||||||||||||||
Fixed assets, net |
6,358 | 62,324 | 148,846 | | 217,528 | |||||||||||||||
Intangible assets, net |
2,980 | 49,684 | 88,098 | | 140,762 | |||||||||||||||
Goodwill |
| 114,863 | 203,555 | | 318,418 | |||||||||||||||
Investment in subsidiaries |
916,721 | | | (916,721 | ) | | ||||||||||||||
Other assets |
6,556 | 14,569 | 46,443 | | 67,568 | |||||||||||||||
Deferred income taxes long-term |
| (26,743 | ) | 80,257 | | 53,514 | ||||||||||||||
Total assets |
$ | 947,112 | $ | 525,388 | $ | 1,125,197 | $ | (918,458 | ) | $ | 1,679,239 | |||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Lines of credit |
$ | | $ | | $ | 24,651 | $ | | $ | 24,651 | ||||||||||
Accounts payable |
1,090 | 77,178 | 130,247 | | 208,515 | |||||||||||||||
Accrued liabilities |
14,655 | 24,788 | 57,185 | | 96,628 | |||||||||||||||
Current portion of long-term debt |
| 169 | 58,920 | | 59,089 | |||||||||||||||
Intercompany balances |
53,877 | (112,837 | ) | 58,960 | | | ||||||||||||||
Current liabilities of assets held
for sale |
| 15 | 784 | | 799 | |||||||||||||||
Total current liabilities |
69,622 | (10,687 | ) | 330,747 | | 389,682 | ||||||||||||||
Long-term debt, net of current
portion |
400,000 | 118,921 | 240,418 | | 759,339 | |||||||||||||||
Other long-term liabilities |
| 39,141 | 3,925 | | 43,066 | |||||||||||||||
Total liabilities |
469,622 | 147,375 | 575,090 | | 1,192,087 | |||||||||||||||
Stockholders/invested equity |
477,490 | 368,758 | 549,700 | (918,458 | ) | 477,490 | ||||||||||||||
Non-controlling interest |
| 9,255 | 407 | | 9,662 | |||||||||||||||
Total liabilities and equity |
$ | 947,112 | $ | 525,388 | $ | 1,125,197 | $ | (918,458 | ) | $ | 1,679,239 | |||||||||
24
Table of Contents
(Unaudited)
| Non- | ||||||||||||||||||||
| Quiksilver, | Guarantor | Guarantor | ||||||||||||||||||
| In thousands | Inc. | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||
ASSETS |
||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 321 | $ | 1,135 | $ | 98,060 | $ | | $ | 99,516 | ||||||||||
Restricted cash |
| | 52,706 | | 52,706 | |||||||||||||||
Trade accounts receivable, net |
| 150,540 | 280,344 | | 430,884 | |||||||||||||||
Other receivables |
854 | 4,869 | 19,892 | | 25,615 | |||||||||||||||
Inventories |
| 86,501 | 182,006 | (777 | ) | 267,730 | ||||||||||||||
Deferred income taxes |
| 8,658 | 67,980 | | 76,638 | |||||||||||||||
Prepaid expenses and other
current assets |
12,981 | 11,039 | 13,313 | | 37,333 | |||||||||||||||
Current assets held for sale |
| | 1,777 | | 1,777 | |||||||||||||||
Total current assets |
14,156 | 262,742 | 716,078 | (777 | ) | 992,199 | ||||||||||||||
Fixed assets, net |
4,323 | 71,265 | 163,745 | | 239,333 | |||||||||||||||
Intangible assets, net |
2,886 | 50,426 | 89,642 | | 142,954 | |||||||||||||||
Goodwill |
| 118,111 | 215,647 | | 333,758 | |||||||||||||||
Investment in subsidiaries |
952,358 | | | (952,358 | ) | | ||||||||||||||
Other assets |
7,522 | 18,947 | 48,884 | | 75,353 | |||||||||||||||
Deferred income taxes long-term |
| (28,017 | ) | 97,028 | | 69,011 | ||||||||||||||
Total assets |
$ | 981,245 | $ | 493,474 | $ | 1,331,024 | $ | (953,135 | ) | $ | 1,852,608 | |||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Lines of credit |
$ | | $ | | $ | 32,592 | $ | | $ | 32,592 | ||||||||||
Accounts payable |
1,594 | 60,003 | 100,776 | | 162,373 | |||||||||||||||
Accrued liabilities |
7,357 | 27,084 | 81,833 | | 116,274 | |||||||||||||||
Current portion of long-term debt |
| 1,140 | 94,091 | | 95,231 | |||||||||||||||
Income taxes payable |
| 9,174 | 14,400 | | 23,574 | |||||||||||||||
Intercompany balances |
115,699 | (129,624 | ) | 13,925 | | | ||||||||||||||
Current liabilities related to assets
held for sale |
| 15 | 443 | | 458 | |||||||||||||||
Total current liabilities |
124,650 | (32,208 | ) | 338,060 | | 430,502 | ||||||||||||||
Long-term debt, net of current portion |
400,000 | 110,829 | 400,601 | | 911,430 | |||||||||||||||
Other long-term liabilities |
| 36,984 | 9,659 | | 46,643 | |||||||||||||||
Total liabilities |
524,650 | 115,605 | 748,320 | | 1,388,575 | |||||||||||||||
Stockholders/invested equity |
456,595 | 370,922 | 582,213 | (953,135 | ) | 456,595 | ||||||||||||||
Non-controlling interest |
| 6,947 | 491 | | 7,438 | |||||||||||||||
Total liabilities and equity |
$ | 981,245 | $ | 493,474 | $ | 1,331,024 | $ | (953,135 | ) | $ | 1,852,608 | |||||||||
25
Table of Contents
(Unaudited)
Nine Months Ended July 31, 2010
| Non- | ||||||||||||||||||||
| Quiksilver, | Guarantor | Guarantor | ||||||||||||||||||
| In thousands | Inc. | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||
Net income (loss) |
$ | 12,376 | $ | (717 | ) | $ | 62,435 | $ | (59,411 | ) | $ | 14,683 | ||||||||
Adjustments to reconcile net income (loss) to net
cash (used in) provided by operating activities: |
||||||||||||||||||||
Income from discontinued operations |
| | (821 | ) | | (821 | ) | |||||||||||||
Depreciation and amortization |
1,155 | 16,419 | 22,641 | | 40,215 | |||||||||||||||
Stock-based compensation |
11,414 | | | | 11,414 | |||||||||||||||
Provision for doubtful accounts |
| 5,137 | 6,329 | | 11,466 | |||||||||||||||
Equity in earnings |
(58,282 | ) | | (656 | ) | 58,282 | (656 | ) | ||||||||||||
Asset impairment |
| 1,655 | 1,570 | | 3,225 | |||||||||||||||
Non-cash interest expense |
963 | 11,641 | 7,009 | | 19,613 | |||||||||||||||
Deferred income taxes |
| (2,457 | ) | 24,273 | | 21,816 | ||||||||||||||
Other adjustments to reconcile net income (loss) |
(339 | ) | (1,221 | ) | (2,061 | ) | | (3,621 | ) | |||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||||||
Trade accounts receivable |
| 12,379 | 46,513 | | 58,892 | |||||||||||||||
Inventories |
| 6,595 | (18,022 | ) | 1,129 | (10,298 | ) | |||||||||||||
Other operating assets and liabilities |
8,616 | (515 | ) | 15,756 | | 23,857 | ||||||||||||||
Cash (used in) provided by operating activities of
continuing operations |
(24,097 | ) | 48,916 | 164,966 | | 189,785 | ||||||||||||||
Cash provided by operating activities of
discontinued operations |
| | 3,707 | | 3,707 | |||||||||||||||
Net cash (used in) provided by operating activities |
(24,097 | ) | 48,916 | 168,673 | | 193,492 | ||||||||||||||
Cash flows from investing activities: |
||||||||||||||||||||
Capital expenditures |
(3,319 | ) | (2,211 | ) | (24,442 | ) | | (29,972 | ) | |||||||||||
Changes in restricted cash |
| | 52,706 | | 52,706 | |||||||||||||||
Cash (used in) provided by investing activities of
continuing operations |
(3,319 | ) | (2,211 | ) | 28,264 | | 22,734 | |||||||||||||
Cash used in investing activities of discontinued
operations |
| | | | | |||||||||||||||
Net cash (used in) provided by investing activities |
(3,319 | ) | (2,211 | ) | 28,264 | | 22,734 | |||||||||||||
Cash flows from financing activities: |
||||||||||||||||||||
Borrowings on lines of credit |
| | 8,143 | | 8,143 | |||||||||||||||
Payments on lines of credit |
| | (16,707 | ) | | (16,707 | ) | |||||||||||||
Payments of debt issuance costs |
| | (1,823 | ) | | (1,823 | ) | |||||||||||||
Borrowings on long-term debt |
| 22,735 | 14,016 | | 36,751 | |||||||||||||||
Payments on long-term debt |
| (23,731 | ) | (159,451 | ) | | (183,182 | ) | ||||||||||||
Stock option exercises, employee stock purchases
and tax benefit on option exercises |
3,429 | | | | 3,429 | |||||||||||||||
Purchase of non-controlling interest |
| | (3,549 | ) | | (3,549 | ) | |||||||||||||
Intercompany |
23,691 | 14,823 | (38,514 | ) | | | ||||||||||||||
Cash provided by (used in) financing activities of
continuing operations |
27,120 | 13,827 | (197,885 | ) | | (156,938 | ) | |||||||||||||
Cash used in financing activities of discontinued
operations |
| | | | | |||||||||||||||
Net cash provided by (used in) financing activities |
27,120 | 13,827 | (197,885 | ) | | (156,938 | ) | |||||||||||||
Effect of exchange rate changes on cash |
| | (3,151 | ) | | (3,151 | ) | |||||||||||||
Net (decrease) increase in cash and cash equivalents |
(296 | ) | 60,532 | (4,099 | ) | | 56,137 | |||||||||||||
Cash and cash equivalents, beginning of period |
321 | 1,135 | 98,060 | | 99,516 | |||||||||||||||
Cash and cash equivalents, end of period |
$ | 25 | $ | 61,667 | $ | 93,961 | $ | | $ | 155,653 | ||||||||||
26
Table of Contents
(Unaudited)
Nine Months Ended July 31, 2009
| Non- | ||||||||||||||||||||
| Quiksilver, | Guarantor | Guarantor | ||||||||||||||||||
| In thousands | Inc. | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||
Net loss |
$ | (190,267 | ) | $ | (72,650 | ) | $ | (79,800 | ) | $ | 153,436 | $ | (189,281 | ) | ||||||
Adjustments to reconcile net loss to net cash
(used in) provided by operating activities: |
||||||||||||||||||||
(Income) loss from discontinued operations |
(17,372 | ) | 2,389 | 148,410 | (664 | ) | 132,763 | |||||||||||||
Depreciation and amortization |
1,145 | 18,377 | 20,866 | | 40,388 | |||||||||||||||
Stock-based compensation |
7,419 | | | | 7,419 | |||||||||||||||
Provision for doubtful accounts |
| 8,535 | 4,645 | | 13,180 | |||||||||||||||
Equity in earnings |
152,467 | | (113 | ) | (152,467 | ) | (113 | ) | ||||||||||||
Deferred income taxes |
| 47,413 | (3,287 | ) | | 44,126 | ||||||||||||||
Other adjustments to reconcile net loss |
(136 | ) | 956 | 1,950 | | 2,770 | ||||||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||||||
Trade accounts receivables |
| 41,032 | 16,281 | | 57,313 | |||||||||||||||
Inventories |
| 22,371 | (24,175 | ) | 18 | (1,786 | ) | |||||||||||||
Other operating assets and liabilities |
3,113 | 1,332 | 27,313 | | 31,758 | |||||||||||||||
Cash (used in) provided by operating
activities of continuing operations |
(43,631 | ) | 69,755 | 112,090 | 323 | 138,537 | ||||||||||||||
Cash (used in) provided by operating
activities of discontinued operations |
(19,423 | ) | 42,920 | (12,218 | ) | 664 | 11,943 | |||||||||||||
Net cash (used in) provided by operating
activities |
(63,054 | ) | 112,675 | 99,872 | 987 | 150,480 | ||||||||||||||
Cash flows from investing activities: |
||||||||||||||||||||
Capital expenditures |
(3,734 | ) | (6,072 | ) | (22,699 | ) | | (32,505 | ) | |||||||||||
Cash used in investing activities of
continuing operations |
(3,734 | ) | (6,072 | ) | (22,699 | ) | | (32,505 | ) | |||||||||||
Cash provided by investing activities of
discontinued operations |
| | 21,848 | | 21,848 | |||||||||||||||
Net cash (used in) provided by investing
activities |
(3,734 | ) | (6,072 | ) | (851 | ) | | (10,657 | ) | |||||||||||
Cash flows from financing activities: |
||||||||||||||||||||
Borrowings on lines of credit |
| | 8,613 | | 8,613 | |||||||||||||||
Payments on lines of credit |
| | (38,316 | ) | | (38,316 | ) | |||||||||||||
Borrowings on long-term debt |
| 497,316 | 63,604 | | 560,920 | |||||||||||||||
Payments on long-term debt |
| (492,753 | ) | (70,756 | ) | | (563,509 | ) | ||||||||||||
Payments of debt issuance costs |
(5,130 | ) | (16,782 | ) | (2,969 | ) | | (24,881 | ) | |||||||||||
Stock option exercises, employee stock purchases
and tax benefit on option exercises |
862 | | | | 862 | |||||||||||||||
Intercompany |
71,055 | (82,134 | ) | 11,079 | | | ||||||||||||||
Cash provided by (used in) financing
activities of continuing operations |
66,787 | (94,353 | ) | (28,745 | ) | | (56,311 | ) | ||||||||||||
Cash used in financing activities of
discontinued operations |
| | (11,136 | ) | | (11,136 | ) | |||||||||||||
Net cash provided by (used in) financing
activities |
66,787 | (94,353 | ) | (39,881 | ) | | (67,447 | ) | ||||||||||||
Effect of exchange rate changes on cash |
| | (8,588 | ) | | (8,588 | ) | |||||||||||||
Net (decrease) increase in cash and cash equivalents |
(1 | ) | 12,250 | 50,552 | 987 | 63,788 | ||||||||||||||
Cash and cash equivalents, beginning of period |
18 | 2,666 | 50,358 | | 53,042 | |||||||||||||||
Cash and cash equivalents, end of period |
$ | 17 | $ | 14,916 | $ | 100,910 | $ | 987 | $ | 116,830 | ||||||||||
27
Table of Contents
28
Table of Contents
| Three Months Ended | Nine Months Ended | |||||||||||||||
| July 31, | July 31, | |||||||||||||||
| Statements of Operations data | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Revenues, net |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Gross profit |
52.3 | 46.7 | 52.3 | 46.9 | ||||||||||||
Selling, general and administrative expense |
43.8 | 42.2 | 45.4 | 43.2 | ||||||||||||
Asset impairment |
0.7 | | 0.2 | | ||||||||||||
Operating income |
7.8 | 4.5 | 6.6 | 3.7 | ||||||||||||
Interest expense |
4.7 | 3.1 | 4.7 | 3.0 | ||||||||||||
Foreign currency and other expense (income) |
0.0 | 0.7 | (0.5 | ) | 0.5 | |||||||||||
Income before provision for income taxes |
3.1 | 0.8 | 2.4 | 0.2 | ||||||||||||
Other data |
||||||||||||||||
Adjusted EBITDA(1) |
11.7 | % | 7.2 | % | 11.0 | % | 6.5 | % | ||||||||
| (1) | Adjusted EBITDA is defined as income (loss) from continuing operations attributable to Quiksilver, Inc. before (i) interest expense, (ii) income tax expense, (iii) depreciation and amortization, (iv) non-cash stock-based compensation expense and (v) asset impairments. Adjusted EBITDA is not defined under generally accepted accounting principles (GAAP), and it may not be comparable to similarly titled measures reported by other companies. We use Adjusted EBITDA, along with other GAAP measures, as a measure of profitability because Adjusted EBITDA helps us to compare our performance on a consistent basis by removing from our operating results the impact of our capital structure, the effect of operating in different tax jurisdictions, the impact of our asset base, which can differ depending on the book value of assets, the accounting methods used to compute depreciation and amortization, the existence or timing of asset impairments and the effect of non-cash stock-based compensation expense. We believe EBITDA is useful to investors as it is a widely used measure of performance and the adjustments we make to EBITDA provide further clarity on our profitability. We remove the effect of non-cash stock-based compensation from our earnings which can vary based on share price, share price volatility and expected life of the equity instruments we grant. In addition, this stock-based compensation expense does not result in cash payments by us. We remove the effect of asset impairments from Adjusted EBITDA for the same reason that we remove depreciation and amortization as it is part of the impact of our asset base. Adjusted EBITDA has limitations as a profitability measure in that it does not include the interest expense on our debts, our provisions for income taxes, the effect of our expenditures for capital assets and certain intangible assets, the effect of non-cash stock-based compensation expense and the effect of asset impairments. The following is a reconciliation of income (loss) from continuing operations attributable to Quiksilver, Inc. to Adjusted EBITDA: |
| Three Months Ended | Nine Months Ended | |||||||||||||||
| July 31, | July 31, | |||||||||||||||
| In thousands | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Income (loss) from continuing operations
attributable to Quiksilver, Inc. |
$ | 8,163 | $ | 3,413 | $ | 11,555 | $ | (57,504 | ) | |||||||
Provision for income taxes |
5,096 | 396 | 18,189 | 60,505 | ||||||||||||
Interest expense |
20,630 | 15,347 | 63,542 | 43,053 | ||||||||||||
Depreciation and amortization |
13,192 | 13,650 | 40,215 | 40,388 | ||||||||||||
Non-cash stock-based compensation expense |
1,279 | 3,047 | 11,414 | 7,419 | ||||||||||||
Non-cash asset impairments |
3,225 | | 3,225 | | ||||||||||||
Adjusted EBITDA |
$ | 51,585 | $ | 35,853 | $ | 148,140 | $ | 93,861 | ||||||||
29
Table of Contents
| In thousands | Americas | Europe | Asia/Pacific | Corporate | Total | |||||||||||||||
Historical currency (as reported) |
||||||||||||||||||||
July 31, 2009 |
$ | 256,778 | $ | 189,027 | $ | 55,090 | $ | 499 | $ | 501,394 | ||||||||||
July 31, 2010 |
234,630 | 151,675 | 54,504 | 666 | 441,475 | |||||||||||||||
Percentage decrease |
(9 | %) | (20 | %) | (1 | %) | (12 | %) | ||||||||||||
Constant currency (current year exchange rates) |
||||||||||||||||||||
July 31, 2009 |
256,778 | 170,342 | 60,588 | 499 | 488,207 | |||||||||||||||
July 31, 2010 |
234,630 | 151,675 | 54,504 | 666 | 441,475 | |||||||||||||||
Percentage decrease |
(9 | %) | (11 | %) | (10 | %) | (10 | %) | ||||||||||||
30
Table of Contents
31
Table of Contents
| In thousands | Americas | Europe | Asia/Pacific | Corporate | Total | |||||||||||||||
Historical currency (as reported) |
||||||||||||||||||||
July 31, 2009 |
$ | 690,181 | $ | 581,223 | $ | 164,979 | $ | 2,462 | $ | 1,438,845 | ||||||||||
July 31, 2010 |
621,324 | 538,260 | 180,201 | 2,716 | 1,342,501 | |||||||||||||||
Percentage (decrease) increase |
(10 | %) | (7 | %) | 9 | % | (7 | %) | ||||||||||||
Constant currency (current year exchange rates) |
||||||||||||||||||||
July 31, 2009 |
690,181 | 590,893 | 209,324 | 2,462 | 1,492,860 | |||||||||||||||
July 31, 2010 |
621,324 | 538,260 | 180,201 | 2,716 | 1,342,501 | |||||||||||||||
Percentage decrease |
(10 | %) | (9 | %) | (14 | %) | (10 | %) | ||||||||||||
32
Table of Contents
33
Table of Contents
34
Table of Contents
35
Table of Contents
| | weakening economic conditions; | |
| | terrorist acts or threats; | |
| | unanticipated changes in consumer preferences; | |
| | reduced customer confidence; and | |
| | unseasonable weather. |
36
Table of Contents
37
Table of Contents
| | continuing deterioration of global economic conditions and credit and capital markets; | |
| | our ability to remain compliant with our debt covenants; | |
| | our ability to achieve the financial results that we anticipate; |
38
Table of Contents
| | payments due on contractual commitments and other debt obligations; | |
| | future expenditures for capital projects; |
| | our ability to continue to maintain our brand image and reputation; |
| | foreign currency exchange rate fluctuations; and |
| | changes in political, social and economic conditions and local regulations, particularly in Europe and Asia. |
39
Table of Contents
40
Table of Contents
| Exhibits | ||||
| 2.1 | Stock Purchase Agreement between the Roger Cleveland Golf Company,
Inc., Rossignol Ski Company, Incorporated, Quiksilver, Inc. and SRI
Sports Limited dated October 30, 2007 (incorporated by reference to
Exhibit 2.3 of the Companys Annual Report on Form 10-K for the year
ended October 31, 2007). |
|||
| 2.2 | Amendment No. 1 to the Stock Purchase Agreement between the Roger
Cleveland Golf Company, Inc., Rossignol Ski Company, Incorporated,
Quiksilver, Inc. and SRI Sports Limited dated December 7, 2007
(incorporated by reference to Exhibit 2.4 of the Companys Annual
Report on Form 10-K for the year ended October 31, 2007). |
|||
| 2.3 | Offer Letter dated August 25, 2008, by and among Quiksilver, Inc.,
Pilot S.A.S., Meribel S.A.S., Quiksilver Americas, Inc. and
Chartreuse et Mont Blanc LLC (incorporated by reference to Exhibit
10.1 of the Companys Current Report on Form 8-K filed on August 27,
2008). |
|||
| 2.4 | Amended and Restated Offer Letter dated October 31, 2008, by and
among Quiksilver, Inc., Pilot S.A.S., Meribel S.A.S., Quiksilver
Americas, Inc. and Chartreuse et Mont Blanc LLC (incorporated by
reference to Exhibit 10.1 of the Companys Current Report on Form 8-K
filed on October 31, 2008). |
|||
| 2.5 | Stock Purchase Agreement dated November 12, 2008, by and among
Quiksilver, Inc., Pilot S.A.S., Meribel S.A.S., Quiksilver Americas,
Inc., Chartreuse et Mont Blanc LLC, Chartreuse et Mont Blanc SAS,
Chartreuse et Mont Blanc Global Holdings S.C.A., Macquarie Asset
Finance Limited and Mavilia SAS (incorporated by reference to Exhibit
2.1 of the Companys Current Report on Form 8-K filed on November 18,
2008). |
|||
| 2.6 | Amendment No. 1 to Stock Purchase Agreement dated October 29, 2009,
by and among Quiksilver, Inc., Pilot S.A.S., Meribel S.A.S.,
Quiksilver Americas, Inc., Chartreuse et Mont Blanc LLC, Chartreuse
et Mont Blanc S.A.S., Chartreuse et Mont Blanc Global Holdings
S.C.A., Macquarie Asset Finance Limited and Mavilia S.A.S.
(incorporated by reference to Exhibit 2.1 of the Companys Current
Report on Form 8-K filed on October 30, 2009). |
|||
| 3.1 | Restated Certificate of Incorporation of Quiksilver, Inc., as amended
(incorporated by reference to Exhibit 3.1 of the Companys Annual
Report on Form 10-K for the year ended October 31, 2004). |
|||
| 3.2 | Certificate of Amendment of Restated Certificate of Incorporation of
Quiksilver, Inc. (incorporated by reference to Exhibit 10.1 of the
Companys Quarterly Report on Form 10-Q for the quarter ended April
30, 2005). |
|||
| 3.3 | Certificate of Designation of the Series A Convertible Preferred
Stock of Quiksilver, Inc. (incorporated by reference to Exhibit 3.1
of the Companys Current Report on Form 8-K filed on August 4, 2009). |
|||
| 3.4 | Certificate of Amendment of Restated Certificate of Incorporation of
Quiksilver, Inc. (incorporated by reference to Exhibit 3.1 of the
Companys Current Report on Form 8-K filed on April 1, 2010). |
|||
| 3.5 | Amended and Restated Bylaws of Quiksilver, Inc. (incorporated by
reference to Exhibit 3.1 of the Companys Current Report on Form 8-K
filed on December 7, 2007). |
|||
41
Table of Contents
| Exhibits | ||||
| 4.1 | Indenture for the 6 7/8% Senior Notes due 2015 dated July 22, 2005,
among Quiksilver, Inc., the subsidiary guarantors set forth therein
and Wilmington Trust Company, as trustee, including the form of
Global Note attached thereto (incorporated by reference to Exhibit
4.1 of the Companys Current Report on Form 8-K filed July 25, 2005). |
|||
| 10.1 | Credit Agreement by and among Quiksilver Americas, Inc., Bank of
America, N.A., Banc of America Securities LLC, General Electric
Capital Corporation and GE Capital Markets, Inc. dated July 31, 2009.
(1) |
|||
| 10.2 | Exchange Letter Agreement by and among Quiksilver, Inc., Quiksilver
Americas, Inc., Mountain & Wave S.a.r.l., Rhône Group L.L.C., Romolo
Holdings C.V., Triton SPV L.P., Triton Onshore SPV L.P., Triton
Offshore SPV L.P. and Triton Coinvestment SPV L.P. dated June 14,
2010 (incorporated by reference to Exhibit 10.1 of the Companys
Current Report on Form 8-K filed June 15, 2010). |
|||
| 10.3 | Exchange Agreement by and among Quiksilver, Inc., Quiksilver
Americas, Inc., Mountain & Wave S.a.r.l., Rhône Group L.L.C., Romolo
Holdings C.V., Triton SPV L.P., Triton Onshore SPV L.P., Triton
Offshore SPV L.P. and Triton Coinvestment SPV L.P. dated June 24,
2010 (incorporated by reference to Exhibit 10.1 of the Companys
Current Report on Form 8-K filed June 25, 2010). |
|||
| 10.4 | Stockholders Agreement by and among Quiksilver, Inc., Rhône Capital
III, L.P., Romolo Holdings C.V., Triton SPV L.P., Triton Onshore SPV
L.P., Triton Offshore SPV L.P. and Triton Coinvestment SPV L.P. dated
August 9, 2010 (incorporated by reference to Exhibit 10.1 of the
Companys Current Report on Form 8-K filed August 9, 2010). |
|||
| 10.5 | First Amendment to Credit Agreement by and among Quiksilver Americas,
Inc., Bank of America, N.A., Banc of America Securities LLC, General
Electric Capital Corporation and GE Capital Markets, Inc. dated
August 27, 2010 (incorporated by reference to Exhibit 10.1 of the
Companys Current Report on Form 8-K filed September 2, 2010). |
|||
| 31.1 | Rule 13a-14(a)/15d-14(a) Certifications Principal Executive Officer |
|||
| 31.2 | Rule 13a-14(a)/15d-14(a) Certifications Principal Financial Officer |
|||
| 32.1 | Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant
to Section 906 of The Sarbanes-Oxley Act of 2002 Chief Executive
Officer |
|||
| 32.2 | Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant
to Section 906 of The Sarbanes-Oxley Act of 2002 Chief Financial
Officer |
|||
| (1) | This exhibit has been previously filed as Exhibit 10.5 to the Companys Quarterly Report on Form 10-Q for the quarter ended April 30, 2010, but is being re-filed herewith to correct for typographical errors. Portions of this exhibit have been omitted pursuant to a request for confidential treatment filed with the Securities and Exchange Commission. The omissions have been indicated by asterisks (*****), and the omitted text has been filed separately with the Securities and Exchange Commission. |
42
Table of Contents
| QUIKSILVER, INC., a Delaware corporation |
||||
| September 9, 2010 | /s/ Brad L. Holman | |||
| Brad L. Holman | ||||
| Senior Vice President and Corporate Controller (Principal Accounting Officer and Authorized Signatory) |
||||
43

